Dongbu Corporation (KRX:005965)

Dongbu Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	151,061	92,416	140,386	172,601	340,981	312,758
Market Cap Growth	64.71%	-34.17%	-18.66%	-49.38%	9.02%	63.67%
Enterprise Value	522,676	453,796	660,574	624,485	608,016	341,832
Last Close Price	19900.00	19942.27	25805.27	27108.26	38092.05	21347.20
PE Ratio	64.93	-	-	4.30	2.91	7.04
PS Ratio	0.09	0.06	0.07	0.12	0.30	0.27
PB Ratio	0.28	0.20	0.24	0.30	0.61	0.68
P/TBV Ratio	0.28	0.21	0.25	0.30	0.62	0.69
P/FCF Ratio	-	0.55	1.91	-	-	-
P/OCF Ratio	-	0.54	1.78	-	-	-
EV/Sales Ratio	0.32	0.27	0.35	0.43	0.53	0.29
EV/EBITDA Ratio	29.07	-	16.74	11.09	9.13	7.44
EV/EBIT Ratio	250.13	-	28.00	14.88	11.34	9.66
EV/FCF Ratio	-46.54	2.71	8.98	-	-	-
Debt / Equity Ratio	0.78	1.01	0.97	0.93	0.59	0.45
Debt / EBITDA Ratio	-	-	14.28	9.62	4.92	4.54
Debt / FCF Ratio	-	2.73	7.66	-	-	-
Asset Turnover	0.98	0.98	1.12	1.03	1.03	1.27
Inventory Turnover	5.26	9.48	10.59	9.61	8.80	11.05
Quick Ratio	0.61	0.60	0.61	0.87	1.13	1.26
Current Ratio	1.39	1.16	1.34	1.84	1.97	2.07
Return on Equity (ROE)	0.12%	-12.61%	-0.24%	2.08%	15.63%	9.28%
Return on Assets (ROA)	-0.94%	-4.22%	0.87%	1.85%	3.02%	2.40%
Return on Invested Capital (ROIC)	-2.92%	-13.46%	2.35%	2.46%	6.81%	7.12%
Return on Capital Employed (ROCE)	-3.00%	-18.90%	3.00%	4.40%	6.20%	5.10%
Earnings Yield	1.54%	-115.23%	-3.14%	23.25%	34.34%	14.20%
FCF Yield	-7.43%	181.16%	52.42%	-122.64%	-16.68%	-13.63%
Dividend Yield	1.17%	1.00%	-	-	-	-
Payout Ratio	305.39%	-	-	51.52%	17.63%	34.77%
Buyback Yield / Dilution	-8.82%	-0.31%	-0.07%	-0.71%	-1.98%	-5.86%
Total Shareholder Return	-7.65%	0.70%	-0.07%	-0.71%	-1.98%	-5.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.