Dongwon Industries Co., Ltd. (KRX: 006040)
South Korea
· Delayed Price · Currency is KRW 38,400
-300 (-0.78%)
Dec 20, 2024, 3:30 PM KST
Dongwon Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,826,154 | 8,948,571 | 9,026,258 | 7,603,000 | 2,857,331 | 2,682,595 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | 0 | -0 | Upgrade
|
| Revenue | 8,826,154 | 8,948,571 | 9,026,258 | 7,603,000 | 2,857,331 | 2,682,595 | Upgrade
|
| Revenue Growth (YoY) | -3.68% | -0.86% | 18.72% | 166.09% | 6.51% | 9.74% | Upgrade
|
| Cost of Revenue | 7,279,337 | 7,429,457 | 7,534,555 | 6,156,365 | 2,364,623 | 2,275,413 | Upgrade
|
| Gross Profit | 1,546,816 | 1,519,114 | 1,491,703 | 1,446,635 | 492,708 | 407,182 | Upgrade
|
| Selling, General & Admin | 1,030,156 | 997,668 | 929,492 | 882,355 | 180,013 | 198,627 | Upgrade
|
| Research & Development | 10,384 | 10,384 | 6,684 | 5,989 | - | - | Upgrade
|
| Other Operating Expenses | 11,594 | 11,594 | 10,954 | 8,713 | 3,644 | 3,574 | Upgrade
|
| Operating Expenses | 1,086,868 | 1,054,381 | 997,270 | 937,971 | 185,323 | 218,511 | Upgrade
|
| Operating Income | 459,948 | 464,734 | 494,433 | 508,664 | 307,386 | 188,671 | Upgrade
|
| Interest Expense | -126,343 | -119,356 | -84,876 | -71,054 | -44,296 | -48,115 | Upgrade
|
| Interest & Investment Income | 38,900 | 35,570 | 15,683 | 10,514 | 4,741 | 5,435 | Upgrade
|
| Earnings From Equity Investments | -31.89 | -31.89 | 175.66 | - | 11,997 | 11,242 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,603 | -1,603 | 5,108 | 4,563 | -4,957 | -4,968 | Upgrade
|
| Other Non Operating Income (Expenses) | -197,600 | -20,082 | -2,532 | -3,826 | 3,018 | -80,104 | Upgrade
|
| EBT Excluding Unusual Items | 173,270 | 359,231 | 427,991 | 448,861 | 277,888 | 72,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10,697 | -3,260 | -10,117 | 24,060 | 3,474 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,528 | 6,528 | 4,341 | -1,994 | 25,278 | 2,699 | Upgrade
|
| Asset Writedown | -13,946 | -13,946 | -16,461 | -69,936 | - | - | Upgrade
|
| Pretax Income | 155,155 | 348,553 | 405,754 | 400,991 | 306,640 | 74,860 | Upgrade
|
| Income Tax Expense | 59,172 | 76,365 | 109,209 | 85,952 | 62,995 | 23,457 | Upgrade
|
| Earnings From Continuing Operations | 95,984 | 272,187 | 296,545 | 315,040 | 243,645 | 51,403 | Upgrade
|
| Minority Interest in Earnings | -39,484 | -47,228 | -110,067 | -81,747 | -3,016 | -6,581 | Upgrade
|
| Net Income | 56,500 | 224,959 | 186,478 | 233,293 | 240,629 | 44,822 | Upgrade
|
| Net Income to Common | 56,500 | 224,959 | 186,478 | 233,293 | 240,629 | 44,822 | Upgrade
|
| Net Income Growth | -68.84% | 20.64% | -20.07% | -3.05% | 436.86% | -35.14% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 32 | 32 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 32 | 32 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 0.58% | 11.17% | 2.69% | 84.15% | -3.27% | 5.48% | Upgrade
|
| EPS (Basic) | 1568.50 | 6236.88 | 5747.55 | 7383.97 | 14024.90 | 2526.92 | Upgrade
|
| EPS (Diluted) | 1568.50 | 6236.88 | 5747.55 | 7383.97 | 14024.90 | 2526.92 | Upgrade
|
| EPS Growth | -69.02% | 8.51% | -22.16% | -47.35% | 455.02% | -38.52% | Upgrade
|
| Free Cash Flow | 120,280 | 80,295 | 260,721 | 400,849 | 330,976 | 106,010 | Upgrade
|
| Free Cash Flow Per Share | 3339.12 | 2226.14 | 8035.84 | 12687.32 | 19290.72 | 5976.50 | Upgrade
|
| Dividend Per Share | 1100.000 | 1100.000 | - | 1000.000 | 1000.000 | 400.000 | Upgrade
|
| Dividend Growth | - | - | - | 0% | 150.00% | -33.33% | Upgrade
|
| Gross Margin | 17.53% | 16.98% | 16.53% | 19.03% | 17.24% | 15.18% | Upgrade
|
| Operating Margin | 5.21% | 5.19% | 5.48% | 6.69% | 10.76% | 7.03% | Upgrade
|
| Profit Margin | 0.64% | 2.51% | 2.07% | 3.07% | 8.42% | 1.67% | Upgrade
|
| Free Cash Flow Margin | 1.36% | 0.90% | 2.89% | 5.27% | 11.58% | 3.95% | Upgrade
|
| EBITDA | 760,043 | 757,805 | 793,490 | 782,739 | 435,920 | 319,270 | Upgrade
|
| EBITDA Margin | 8.61% | 8.47% | 8.79% | 10.30% | 15.26% | 11.90% | Upgrade
|
| D&A For EBITDA | 300,095 | 293,071 | 299,058 | 274,075 | 128,534 | 130,600 | Upgrade
|
| EBIT | 459,948 | 464,734 | 494,433 | 508,664 | 307,386 | 188,671 | Upgrade
|
| EBIT Margin | 5.21% | 5.19% | 5.48% | 6.69% | 10.76% | 7.03% | Upgrade
|
| Effective Tax Rate | 38.14% | 21.91% | 26.91% | 21.43% | 20.54% | 31.33% | Upgrade
|
| Advertising Expenses | - | 95,279 | 82,310 | 88,713 | 23,997 | 25,869 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.