Sam-A Aluminium Company, Limited (KRX:006110)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,950
+250 (1.05%)
Apr 18, 2025, 3:30 PM KST

Sam-A Aluminium Company Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
251,733268,023312,056252,966197,013
Upgrade
Other Revenue
---0--
Upgrade
Revenue
251,733268,023312,056252,966197,013
Upgrade
Revenue Growth (YoY)
-6.08%-14.11%23.36%28.40%3.08%
Upgrade
Cost of Revenue
242,748247,953273,817222,704177,648
Upgrade
Gross Profit
8,98520,07138,23930,26219,365
Upgrade
Selling, General & Admin
16,03214,34315,22513,56110,626
Upgrade
Research & Development
---44.88177.99
Upgrade
Other Operating Expenses
---60.4445.1
Upgrade
Operating Expenses
18,57516,30015,66014,81211,995
Upgrade
Operating Income
-9,5913,77122,57915,4507,370
Upgrade
Interest Expense
-4,553-2,215-2,670-1,664-1,824
Upgrade
Interest & Investment Income
1,9672,61253.449.85114.72
Upgrade
Earnings From Equity Investments
-429.07-108.8618.12207.6218.5
Upgrade
Currency Exchange Gain (Loss)
2,119106.351,2121,349-1,127
Upgrade
Other Non Operating Income (Expenses)
239.42449.41516.38208.8973.07
Upgrade
EBT Excluding Unusual Items
-10,2484,61421,70815,6024,826
Upgrade
Impairment of Goodwill
--660.95--445.16-392.32
Upgrade
Gain (Loss) on Sale of Investments
-89.94-0.5-78.72-135.09-69.83
Upgrade
Gain (Loss) on Sale of Assets
10.45-2,761-582.62-42.684.1
Upgrade
Pretax Income
-10,3271,19221,04714,9794,368
Upgrade
Income Tax Expense
-971.64-2,2143,8402,826855.94
Upgrade
Net Income
-9,3553,40617,20712,1533,512
Upgrade
Net Income to Common
-9,3553,40617,20712,1533,512
Upgrade
Net Income Growth
--80.20%41.58%246.08%-29.09%
Upgrade
Shares Outstanding (Basic)
1514111111
Upgrade
Shares Outstanding (Diluted)
1514111111
Upgrade
Shares Change (YoY)
1.52%31.74%---
Upgrade
EPS (Basic)
-635.91235.061564.241104.82319.24
Upgrade
EPS (Diluted)
-635.91235.061564.241104.82319.24
Upgrade
EPS Growth
--84.97%41.58%246.08%-29.09%
Upgrade
Free Cash Flow
-48,353-64,266-37,1897,211-1,734
Upgrade
Free Cash Flow Per Share
-3286.63-4434.92-3380.86655.58-157.62
Upgrade
Dividend Per Share
25.000100.000250.000200.000100.000
Upgrade
Dividend Growth
-75.00%-60.00%25.00%100.00%-9.09%
Upgrade
Gross Margin
3.57%7.49%12.25%11.96%9.83%
Upgrade
Operating Margin
-3.81%1.41%7.23%6.11%3.74%
Upgrade
Profit Margin
-3.72%1.27%5.51%4.80%1.78%
Upgrade
Free Cash Flow Margin
-19.21%-23.98%-11.92%2.85%-0.88%
Upgrade
EBITDA
7,11915,17132,47626,00016,300
Upgrade
EBITDA Margin
2.83%5.66%10.41%10.28%8.27%
Upgrade
D&A For EBITDA
16,71011,4009,89810,5508,929
Upgrade
EBIT
-9,5913,77122,57915,4507,370
Upgrade
EBIT Margin
-3.81%1.41%7.23%6.11%3.74%
Upgrade
Effective Tax Rate
--18.25%18.87%19.60%
Upgrade
Advertising Expenses
---138.24177.71
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.