Sam-A Aluminium Company, Limited (KRX:006110)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,630
+360 (1.87%)
Last updated: Jun 5, 2025

Sam-A Aluminium Company Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
254,511251,733268,023312,056252,966197,013
Upgrade
Other Revenue
0---0--
Upgrade
Revenue
254,511251,733268,023312,056252,966197,013
Upgrade
Revenue Growth (YoY)
-2.17%-6.08%-14.11%23.36%28.40%3.08%
Upgrade
Cost of Revenue
246,708242,748247,953273,817222,704177,648
Upgrade
Gross Profit
7,8038,98520,07138,23930,26219,365
Upgrade
Selling, General & Admin
15,71716,03214,34315,22513,56110,626
Upgrade
Research & Development
----44.88177.99
Upgrade
Other Operating Expenses
----60.4445.1
Upgrade
Operating Expenses
18,26218,57516,30015,66014,81211,995
Upgrade
Operating Income
-10,459-9,5913,77122,57915,4507,370
Upgrade
Interest Expense
-5,209-4,553-2,215-2,670-1,664-1,824
Upgrade
Interest & Investment Income
1,5701,9672,61253.449.85114.72
Upgrade
Earnings From Equity Investments
-428.57-429.07-108.8618.12207.6218.5
Upgrade
Currency Exchange Gain (Loss)
818.762,119106.351,2121,349-1,127
Upgrade
Other Non Operating Income (Expenses)
246.36239.42449.41516.38208.8973.07
Upgrade
EBT Excluding Unusual Items
-13,462-10,2484,61421,70815,6024,826
Upgrade
Impairment of Goodwill
---660.95--445.16-392.32
Upgrade
Gain (Loss) on Sale of Investments
-89.94-89.94-0.5-78.72-135.09-69.83
Upgrade
Gain (Loss) on Sale of Assets
10.4510.45-2,761-582.62-42.684.1
Upgrade
Pretax Income
-13,541-10,3271,19221,04714,9794,368
Upgrade
Income Tax Expense
-761.09-971.64-2,2143,8402,826855.94
Upgrade
Net Income
-12,780-9,3553,40617,20712,1533,512
Upgrade
Net Income to Common
-12,780-9,3553,40617,20712,1533,512
Upgrade
Net Income Growth
---80.20%41.58%246.08%-29.09%
Upgrade
Shares Outstanding (Basic)
151514111111
Upgrade
Shares Outstanding (Diluted)
151514111111
Upgrade
Shares Change (YoY)
-0.01%1.52%31.74%---
Upgrade
EPS (Basic)
-868.71-635.91235.061564.241104.82319.24
Upgrade
EPS (Diluted)
-868.71-635.91235.061564.241104.82319.24
Upgrade
EPS Growth
---84.97%41.58%246.08%-29.09%
Upgrade
Free Cash Flow
-78,006-48,353-64,266-37,1897,211-1,734
Upgrade
Free Cash Flow Per Share
-5302.22-3286.63-4434.92-3380.86655.58-157.62
Upgrade
Dividend Per Share
25.00025.000100.000250.000200.000100.000
Upgrade
Dividend Growth
-75.00%-75.00%-60.00%25.00%100.00%-9.09%
Upgrade
Gross Margin
3.07%3.57%7.49%12.25%11.96%9.83%
Upgrade
Operating Margin
-4.11%-3.81%1.41%7.23%6.11%3.74%
Upgrade
Profit Margin
-5.02%-3.72%1.27%5.51%4.80%1.78%
Upgrade
Free Cash Flow Margin
-30.65%-19.21%-23.98%-11.92%2.85%-0.88%
Upgrade
EBITDA
7,1747,11915,17132,47626,00016,300
Upgrade
EBITDA Margin
2.82%2.83%5.66%10.41%10.28%8.27%
Upgrade
D&A For EBITDA
17,63316,71011,4009,89810,5508,929
Upgrade
EBIT
-10,459-9,5913,77122,57915,4507,370
Upgrade
EBIT Margin
-4.11%-3.81%1.41%7.23%6.11%3.74%
Upgrade
Effective Tax Rate
---18.25%18.87%19.60%
Upgrade
Advertising Expenses
----138.24177.71
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.