Daewon Cable. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	451,525	296,731	233,915	89,895	85,360	133,459
Market Cap Growth	92.20%	26.85%	160.21%	5.31%	-36.04%	60.01%
Enterprise Value	488,848	340,122	249,488	103,580	114,362	165,264
Last Close Price	5630.00	3720.00	2975.00	1157.00	1100.00	1770.00
PE Ratio	49.82	33.81	34.43	9.35	63.04	102.32
PS Ratio	0.72	0.48	0.42	0.17	0.15	0.28
PB Ratio	2.97	1.95	2.06	0.90	0.93	1.52
P/TBV Ratio	3.73	2.45	2.06	0.90	0.94	1.53
P/FCF Ratio	-	-	83.77	-	2.98	-
P/OCF Ratio	-	-	58.40	-	2.68	-
EV/Sales Ratio	0.78	0.55	0.45	0.20	0.20	0.35
EV/EBITDA Ratio	26.86	20.09	14.28	6.31	24.83	30.03
EV/EBIT Ratio	46.04	36.37	17.40	7.89	84.96	71.99
EV/FCF Ratio	-13.80	-	89.35	-	3.99	-
Debt / Equity Ratio	0.18	0.18	0.25	0.32	0.36	0.46
Debt / EBITDA Ratio	1.59	1.59	1.60	1.94	7.14	7.35
Debt / FCF Ratio	-	-	10.00	-	1.15	-
Net Debt / Equity Ratio	0.05	0.05	0.18	0.12	0.04	0.38
Net Debt / EBITDA Ratio	0.41	0.41	1.17	0.72	0.79	6.08
Net Debt / FCF Ratio	-0.20	-0.20	7.32	-1.56	0.13	-2.91
Asset Turnover	2.18	2.18	2.39	2.14	2.31	2.20
Inventory Turnover	8.71	8.71	11.21	11.61	15.65	16.17
Quick Ratio	0.99	0.99	1.34	1.19	1.13	1.15
Current Ratio	1.75	1.75	1.89	1.56	1.41	1.38
Return on Equity (ROE)	9.71%	9.71%	6.35%	10.02%	1.51%	1.51%
Return on Assets (ROA)	2.04%	2.04%	3.88%	3.41%	0.35%	0.66%
Return on Invested Capital (ROIC)	5.84%	6.38%	8.18%	10.26%	0.89%	2.00%
Return on Capital Employed (ROCE)	4.70%	4.70%	10.40%	11.70%	1.30%	2.30%
Earnings Yield	1.94%	2.96%	2.90%	10.69%	1.59%	0.98%
FCF Yield	-7.85%	-11.94%	1.19%	-8.40%	33.62%	-8.61%
Buyback Yield / Dilution	-1.73%	-1.73%	81.42%	-453.82%	-0.78%	-2.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.