Hanil Hyundai Cement Co., Ltd (KRX: 006390)
South Korea
· Delayed Price · Currency is KRW 13,720
+220 (1.63%)
Nov 15, 2024, 3:30 PM KST
Hanil Hyundai Cement Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '14 Dec 31, 2014 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Operating Revenue | 325,728 | 325,728 | 326,371 | 298,508 | 414,021 | 423,789 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 325,728 | 325,728 | 326,371 | 298,508 | 414,021 | 423,789 | Upgrade
|
| Revenue Growth (YoY) | -0.20% | -0.20% | 9.33% | -27.90% | -2.31% | -42.80% | Upgrade
|
| Cost of Revenue | 234,769 | 234,769 | 242,936 | 234,246 | 372,682 | 431,508 | Upgrade
|
| Gross Profit | 90,959 | 90,959 | 83,436 | 64,262 | 41,339 | -7,719 | Upgrade
|
| Selling, General & Admin | 34,312 | 34,312 | 33,654 | 32,986 | 38,800 | 46,286 | Upgrade
|
| Research & Development | 1,487 | 1,487 | 1,433 | 1,128 | 811.57 | 1,285 | Upgrade
|
| Other Operating Expenses | 338.58 | 338.58 | 309.85 | - | 1,091 | 741.89 | Upgrade
|
| Operating Expenses | 49,811 | 49,811 | 62,638 | 57,648 | 42,412 | 210,542 | Upgrade
|
| Operating Income | 41,148 | 41,148 | 20,797 | 6,614 | -1,073 | -218,261 | Upgrade
|
| Interest Expense | -11,351 | -11,351 | -27,069 | -27,641 | -69,995 | -65,157 | Upgrade
|
| Interest & Investment Income | 1,657 | 1,657 | 1,628 | 2,005 | 7,646 | 13,741 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 683.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -22.19 | -22.19 | 429.05 | 3,705 | -1,610 | 1,437 | Upgrade
|
| Other Non Operating Income (Expenses) | 240,637 | 240,637 | -340,990 | -3,133 | 14,192 | 55,355 | Upgrade
|
| EBT Excluding Unusual Items | 272,070 | 272,070 | -345,204 | -17,766 | -50,839 | -212,884 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.83 | -13.83 | 40.74 | -1,486 | 30,297 | 24,256 | Upgrade
|
| Asset Writedown | -356.06 | -356.06 | -575.57 | -36,193 | -10,366 | -15,469 | Upgrade
|
| Other Unusual Items | - | - | - | - | -48.56 | -20.66 | Upgrade
|
| Pretax Income | 271,700 | 271,700 | -345,739 | -55,445 | -30,956 | -204,117 | Upgrade
|
| Income Tax Expense | -11,694 | -11,694 | 1,744 | -16,599 | -3,583 | 22,849 | Upgrade
|
| Earnings From Continuing Operations | 283,394 | 283,394 | -347,483 | -38,847 | -27,373 | -226,966 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -73,003 | 5,437 | Upgrade
|
| Net Income to Company | 283,394 | 283,394 | -347,483 | -38,847 | -100,376 | -221,529 | Upgrade
|
| Net Income | 283,394 | 283,394 | -347,483 | -38,847 | -100,376 | -221,529 | Upgrade
|
| Net Income to Common | 283,394 | 283,394 | -347,483 | -38,847 | -100,376 | -221,529 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 1 | 5 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 1 | 5 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 2160.25% | 2160.25% | -84.35% | 398.63% | -0.02% | -7.18% | Upgrade
|
| EPS (Basic) | 41241.91 | 41241.91 | -450146.53 | -7874.00 | -101450.06 | -223855.14 | Upgrade
|
| EPS (Diluted) | 16243.00 | 16243.00 | -450146.53 | -7874.00 | -101450.06 | -223855.14 | Upgrade
|
| Free Cash Flow | -226,897 | -226,897 | 396,054 | 47,864 | -32,507 | -117,683 | Upgrade
|
| Free Cash Flow Per Share | -13004.48 | -13004.48 | 513068.42 | 9701.86 | -32854.67 | -118918.59 | Upgrade
|
| Gross Margin | 27.92% | 27.92% | 25.56% | 21.53% | 9.98% | -1.82% | Upgrade
|
| Operating Margin | 12.63% | 12.63% | 6.37% | 2.22% | -0.26% | -51.50% | Upgrade
|
| Profit Margin | 87.00% | 87.00% | -106.47% | -13.01% | -24.24% | -52.27% | Upgrade
|
| Free Cash Flow Margin | -69.66% | -69.66% | 121.35% | 16.03% | -7.85% | -27.77% | Upgrade
|
| EBITDA | 41,295 | 41,295 | 21,014 | 6,901 | 24,147 | -191,942 | Upgrade
|
| EBITDA Margin | 12.68% | 12.68% | 6.44% | 2.31% | 5.83% | -45.29% | Upgrade
|
| D&A For EBITDA | 146.51 | 146.51 | 216.46 | 286.55 | 25,220 | 26,319 | Upgrade
|
| EBIT | 41,148 | 41,148 | 20,797 | 6,614 | -1,073 | -218,261 | Upgrade
|
| EBIT Margin | 12.63% | 12.63% | 6.37% | 2.22% | -0.26% | -51.50% | Upgrade
|
| Advertising Expenses | - | - | - | - | 861.4 | 684.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.