Samsung SDI Co., Ltd. (KRX:006405)
South Korea
· Delayed Price · Currency is KRW 138,700
-1,100 (-0.79%)
Feb 21, 2025, 9:00 AM KST
Samsung SDI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 21,437,000 | 22,708,300 | 20,124,070 | 13,553,220 | 11,294,770 | Upgrade
|
| Revenue | 21,437,000 | 22,708,300 | 20,124,070 | 13,553,220 | 11,294,770 | Upgrade
|
| Revenue Growth (YoY) | -5.60% | 12.84% | 48.48% | 20.00% | 11.86% | Upgrade
|
| Cost of Revenue | 17,655,000 | 18,726,384 | 15,903,323 | 10,475,602 | 8,914,217 | Upgrade
|
| Gross Profit | 3,782,000 | 3,981,916 | 4,220,747 | 3,077,618 | 2,380,553 | Upgrade
|
| Selling, General & Admin | - | 1,139,963 | 1,263,816 | 1,040,938 | 796,313 | Upgrade
|
| Research & Development | - | 1,136,361 | 1,076,353 | 877,648 | 808,300 | Upgrade
|
| Other Operating Expenses | 2,237,000 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,237,000 | 2,348,547 | 2,412,734 | 2,010,043 | 1,709,218 | Upgrade
|
| Operating Income | 1,545,000 | 1,633,369 | 1,808,013 | 1,067,576 | 671,335 | Upgrade
|
| Interest Expense | - | -273,624 | -90,059 | -57,205 | -68,959 | Upgrade
|
| Interest & Investment Income | - | 82,954 | 43,379 | 12,209 | 24,090 | Upgrade
|
| Earnings From Equity Investments | - | 1,017,238 | 1,039,697 | 530,042 | 292,710 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16,478 | -42,412 | 15,683 | 11,195 | Upgrade
|
| Other Non Operating Income (Expenses) | 837,000 | 43,473 | 16,600 | -2,352 | -72,096 | Upgrade
|
| EBT Excluding Unusual Items | 2,382,000 | 2,519,889 | 2,775,217 | 1,565,953 | 858,276 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -12,699 | 17,452 | 153,406 | 17,286 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -17,287 | -109,305 | -44,256 | -27,204 | Upgrade
|
| Asset Writedown | - | -3,759 | -31,089 | -11,768 | -44,904 | Upgrade
|
| Other Unusual Items | - | - | - | - | -42.81 | Upgrade
|
| Pretax Income | 2,382,000 | 2,486,144 | 2,652,275 | 1,663,335 | 803,411 | Upgrade
|
| Income Tax Expense | 229,000 | 420,097 | 612,914 | 412,934 | 172,444 | Upgrade
|
| Earnings From Continuing Operations | 2,153,000 | 2,066,047 | 2,039,361 | 1,250,402 | 630,966 | Upgrade
|
| Earnings From Discontinued Operations | -87,000 | - | - | - | - | Upgrade
|
| Net Income to Company | 2,066,000 | 2,066,047 | 2,039,361 | 1,250,402 | 630,966 | Upgrade
|
| Minority Interest in Earnings | - | -56,839 | -87,213 | -80,600 | -56,243 | Upgrade
|
| Net Income | 2,066,000 | 2,009,207 | 1,952,149 | 1,169,801 | 574,723 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 43,320 | - | - | - | Upgrade
|
| Net Income to Common | 2,066,000 | 1,965,887 | 1,952,149 | 1,169,801 | 574,723 | Upgrade
|
| Net Income Growth | 2.83% | 2.92% | 66.88% | 103.54% | 61.19% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| EPS (Basic) | 30894.55 | 29397.48 | 29192.04 | 17492.98 | 8594.30 | Upgrade
|
| EPS (Diluted) | 30894.55 | 29397.48 | 29192.04 | 17492.98 | 8594.30 | Upgrade
|
| EPS Growth | 5.09% | 0.70% | 66.88% | 103.54% | 61.19% | Upgrade
|
| Free Cash Flow | - | -1,944,725 | -167,802 | -78,691 | 220,550 | Upgrade
|
| Free Cash Flow Per Share | - | -29081.03 | -2509.28 | -1176.73 | 3298.07 | Upgrade
|
| Dividend Per Share | 1000.000 | 1000.000 | 1030.000 | 1000.000 | 1000.000 | Upgrade
|
| Dividend Growth | 0% | -2.91% | 3.00% | 0% | 0% | Upgrade
|
| Gross Margin | 17.64% | 17.54% | 20.97% | 22.71% | 21.08% | Upgrade
|
| Operating Margin | 7.21% | 7.19% | 8.98% | 7.88% | 5.94% | Upgrade
|
| Profit Margin | 9.64% | 8.66% | 9.70% | 8.63% | 5.09% | Upgrade
|
| Free Cash Flow Margin | - | -8.56% | -0.83% | -0.58% | 1.95% | Upgrade
|
| EBITDA | - | 3,361,341 | 3,271,346 | 2,319,739 | 1,730,003 | Upgrade
|
| EBITDA Margin | - | 14.80% | 16.26% | 17.12% | 15.32% | Upgrade
|
| D&A For EBITDA | 1,852,577 | 1,727,972 | 1,463,333 | 1,252,164 | 1,058,668 | Upgrade
|
| EBIT | 1,545,000 | 1,633,369 | 1,808,013 | 1,067,576 | 671,335 | Upgrade
|
| EBIT Margin | 7.21% | 7.19% | 8.98% | 7.88% | 5.94% | Upgrade
|
| Effective Tax Rate | 9.61% | 16.90% | 23.11% | 24.83% | 21.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.