AK Holdings, Inc. (KRX:006840)
South Korea · Delayed Price · Currency is KRW 7,700.00
-160.00 (-2.04%)
Last updated: Jan 30, 2026, 11:14 AM KST
AK Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,884,087 | 4,488,281 | 4,479,660 | 3,787,960 | 3,167,700 | 2,619,977 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 3,884,087 | 4,488,281 | 4,479,660 | 3,787,960 | 3,167,700 | 2,619,977 | |
Revenue Growth (YoY) | -15.68% | 0.19% | 18.26% | 19.58% | 20.91% | -30.31% |
Cost of Revenue | 3,203,058 | 3,522,045 | 3,381,195 | 3,077,497 | 2,661,468 | 2,157,322 |
Gross Profit | 681,029 | 966,235 | 1,098,465 | 710,463 | 506,232 | 462,656 |
Selling, General & Admin | 705,774 | 696,072 | 683,325 | 595,122 | 542,629 | 558,427 |
Research & Development | 26,051 | 24,889 | 25,085 | 22,904 | 18,574 | 19,091 |
Amortization of Goodwill & Intangibles | 13,838 | 13,988 | 13,965 | 17,293 | 14,434 | 14,897 |
Other Operating Expenses | 10,546 | 11,286 | 10,112 | 10,237 | 9,791 | 8,888 |
Operating Expenses | 835,096 | 836,497 | 819,520 | 732,380 | 671,610 | 707,490 |
Operating Income | -154,068 | 129,738 | 278,945 | -21,917 | -165,378 | -244,834 |
Interest Expense | -155,280 | -128,847 | -125,180 | -99,547 | -75,922 | -70,076 |
Interest & Investment Income | 17,219 | 27,467 | 26,921 | 14,059 | 6,930 | 6,624 |
Earnings From Equity Investments | 5,652 | 7,739 | 5,186 | 39,177 | 22,650 | 4,006 |
Currency Exchange Gain (Loss) | -11,624 | -54,706 | 11,909 | -30,813 | -29,612 | 21,731 |
Other Non Operating Income (Expenses) | 63,052 | 12,906 | 25,660 | -5,315 | 4,580 | -22,664 |
EBT Excluding Unusual Items | -235,048 | -5,702 | 223,440 | -104,356 | -236,753 | -305,213 |
Impairment of Goodwill | - | - | -7,789 | -2,797 | - | - |
Gain (Loss) on Sale of Investments | 1,650 | 3,674 | 1,413 | 657.59 | 1,248 | -13,163 |
Gain (Loss) on Sale of Assets | 29,390 | -5,242 | -11,495 | 11,738 | -6,666 | -4,907 |
Asset Writedown | -13,224 | -13,224 | -7,473 | -25,426 | -5,474 | -20,776 |
Pretax Income | -207,186 | -20,493 | 198,096 | -120,183 | -247,644 | -344,060 |
Income Tax Expense | -14,194 | -3,908 | 67,701 | 4,675 | -48,318 | -79,749 |
Earnings From Continuing Operations | -192,992 | -16,586 | 130,395 | -124,858 | -199,326 | -264,311 |
Minority Interest in Earnings | 66,433 | -12,544 | -95,953 | 61,129 | 87,989 | 111,908 |
Net Income | -126,559 | -29,129 | 34,443 | -63,729 | -111,337 | -152,402 |
Net Income to Common | -126,559 | -29,129 | 34,443 | -63,729 | -111,337 | -152,402 |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.15% | - | 0.03% | 0.16% | - | - |
EPS (Basic) | -9682.41 | -2228.68 | 2635.21 | -4877.50 | -8534.49 | -11682.38 |
EPS (Diluted) | -9682.73 | -2229.00 | 2635.00 | -4878.00 | -8534.49 | -11682.38 |
Free Cash Flow | -368,533 | -83,189 | 152,977 | 68,184 | -154,441 | -337,969 |
Free Cash Flow Per Share | -28194.70 | -6364.76 | 11704.19 | 5218.45 | -11838.68 | -25906.98 |
Dividend Per Share | 400.000 | 400.000 | 200.000 | 200.000 | 200.000 | 400.000 |
Dividend Growth | 100.00% | 100.00% | - | - | -50.00% | -46.67% |
Gross Margin | 17.53% | 21.53% | 24.52% | 18.76% | 15.98% | 17.66% |
Operating Margin | -3.97% | 2.89% | 6.23% | -0.58% | -5.22% | -9.35% |
Profit Margin | -3.26% | -0.65% | 0.77% | -1.68% | -3.52% | -5.82% |
Free Cash Flow Margin | -9.49% | -1.85% | 3.42% | 1.80% | -4.88% | -12.90% |
EBITDA | 107,038 | 388,293 | 523,687 | 225,815 | 74,094 | 35,231 |
EBITDA Margin | 2.76% | 8.65% | 11.69% | 5.96% | 2.34% | 1.34% |
D&A For EBITDA | 261,105 | 258,555 | 244,741 | 247,732 | 239,472 | 280,065 |
EBIT | -154,068 | 129,738 | 278,945 | -21,917 | -165,378 | -244,834 |
EBIT Margin | -3.97% | 2.89% | 6.23% | -0.58% | -5.22% | -9.35% |
Effective Tax Rate | - | - | 34.18% | - | - | - |
Advertising Expenses | - | 105,298 | 91,556 | 76,461 | 70,573 | 65,432 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.