Singsong Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	74,773	67,220	65,386	64,630	57,114	46,047
Market Cap Growth	7.11%	2.80%	1.17%	13.16%	24.04%	-2.19%
Enterprise Value	187,044	162,369	160,928	162,997	155,076	77,297
Last Close Price	6930.00	6120.70	5846.89	5666.59	4815.21	3703.71
PE Ratio	16.09	12.37	7.46	43.12	7.70	16.85
Forward PE	-	7.91	7.91	7.91	7.91	7.91
PS Ratio	0.39	0.41	0.34	0.31	0.31	0.22
PB Ratio	0.70	0.63	0.63	0.67	0.60	0.51
P/TBV Ratio	0.73	0.65	0.65	0.69	0.61	0.52
P/FCF Ratio	-	-	9.11	18.34	74.26	3.71
P/OCF Ratio	80.82	29.69	7.68	13.74	17.67	3.00
EV/Sales Ratio	0.98	0.99	0.83	0.78	0.83	0.38
EV/EBITDA Ratio	13.72	14.24	13.31	16.09	15.84	11.85
EV/EBIT Ratio	18.09	19.33	17.45	22.12	20.28	15.00
EV/FCF Ratio	-18.85	-	22.43	46.25	201.63	6.23
Debt / Equity Ratio	1.12	1.00	0.92	1.05	1.10	0.37
Debt / EBITDA Ratio	8.72	9.41	7.85	9.95	10.69	5.12
Debt / FCF Ratio	-	-	13.23	28.58	136.10	2.69
Net Debt / Equity Ratio	1.05	0.95	0.87	1.02	1.02	0.32
Net Debt / EBITDA Ratio	8.16	8.85	7.49	9.64	9.90	4.41
Net Debt / FCF Ratio	-11.22	-32.25	12.61	27.71	126.06	2.32
Asset Turnover	0.73	0.66	0.80	0.85	0.90	1.12
Inventory Turnover	11.26	9.94	10.84	10.75	10.71	13.07
Quick Ratio	0.43	0.33	0.17	0.25	0.31	0.37
Current Ratio	0.65	0.55	0.32	0.60	0.66	0.77
Return on Equity (ROE)	4.33%	5.30%	8.93%	1.59%	7.51%	3.21%
Return on Assets (ROA)	2.47%	2.11%	2.38%	1.88%	2.30%	1.75%
Return on Invested Capital (ROIC)	2.83%	2.99%	4.07%	3.82%	3.72%	2.83%
Return on Capital Employed (ROCE)	5.40%	4.80%	6.90%	4.00%	3.90%	4.00%
Earnings Yield	6.11%	8.08%	13.41%	2.32%	12.99%	5.94%
FCF Yield	-13.27%	-4.65%	10.97%	5.45%	1.35%	26.97%
Dividend Yield	1.73%	1.96%	-	-	-	-
Payout Ratio	28.35%	23.83%	14.76%	93.84%	15.09%	34.62%
Buyback Yield / Dilution	-0.12%	-	0.03%	2.74%	2.54%	3.74%
Total Shareholder Return	1.61%	1.96%	0.03%	2.74%	2.54%	3.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.