Singsong Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	74,773	74,341	67,220	65,386	64,630	57,114
Market Cap Growth	-10.00%	10.59%	2.80%	1.17%	13.16%	24.04%
Enterprise Value	196,614	186,612	162,369	160,928	162,997	155,076
Last Close Price	6930.00	6890.00	6120.70	5846.89	5666.59	4815.21
PE Ratio	20.14	20.43	12.37	7.46	43.12	7.70
Forward PE	-	7.91	7.91	7.91	7.91	7.91
PS Ratio	0.40	0.40	0.41	0.34	0.31	0.31
PB Ratio	0.69	0.68	0.63	0.63	0.67	0.60
P/TBV Ratio	0.71	0.70	0.65	0.65	0.69	0.61
P/FCF Ratio	-	-	-	9.11	18.34	74.26
P/OCF Ratio	-	-	29.69	7.68	13.74	17.67
EV/Sales Ratio	1.05	0.99	0.99	0.83	0.78	0.83
EV/EBITDA Ratio	14.30	13.57	14.24	13.31	16.09	15.84
EV/EBIT Ratio	19.07	18.10	19.33	17.45	22.12	20.28
EV/FCF Ratio	-12.38	-	-	22.43	46.25	201.63
Debt / Equity Ratio	1.16	1.16	1.00	0.92	1.05	1.10
Debt / EBITDA Ratio	9.22	9.22	9.41	7.85	9.95	10.69
Debt / FCF Ratio	-	-	-	13.23	28.58	136.10
Net Debt / Equity Ratio	1.11	1.11	0.95	0.87	1.02	1.02
Net Debt / EBITDA Ratio	8.77	8.77	8.85	7.49	9.64	9.90
Net Debt / FCF Ratio	-7.60	-7.60	-32.25	12.61	27.71	126.06
Asset Turnover	0.71	0.71	0.66	0.80	0.85	0.90
Inventory Turnover	12.06	12.06	9.94	10.84	10.75	10.71
Quick Ratio	0.26	0.26	0.33	0.17	0.25	0.31
Current Ratio	0.53	0.53	0.55	0.32	0.60	0.66
Return on Equity (ROE)	3.35%	3.35%	5.30%	8.93%	1.59%	7.51%
Return on Assets (ROA)	2.44%	2.44%	2.11%	2.38%	1.88%	2.30%
Return on Invested Capital (ROIC)	2.67%	2.73%	2.99%	4.07%	3.82%	3.72%
Return on Capital Employed (ROCE)	6.10%	6.10%	4.80%	6.90%	4.00%	3.90%
Earnings Yield	4.87%	4.90%	8.08%	13.41%	2.32%	12.99%
FCF Yield	-21.23%	-21.36%	-4.65%	10.97%	5.45%	1.35%
Payout Ratio	35.58%	35.58%	23.83%	14.76%	93.84%	15.09%
Buyback Yield / Dilution	-0.18%	-0.18%	0.10%	0.03%	2.74%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.