Woosung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	54,929	38,116	50,899	55,185	71,869	77,137
Market Cap Growth	44.20%	-25.11%	-7.77%	-23.21%	-6.83%	2.04%
Enterprise Value	125,935	164,010	156,812	141,595	116,927	98,016
Last Close Price	21400.00	13671.43	17890.82	19105.97	24714.07	26334.66
PE Ratio	4.25	1.94	4.60	437.76	-	13.39
PS Ratio	0.09	0.06	0.08	0.09	0.15	0.20
PB Ratio	0.26	0.19	0.28	0.32	0.42	0.44
P/TBV Ratio	0.26	0.19	0.28	0.32	0.42	0.44
P/FCF Ratio	1.86	-	-	-	-	9.42
P/OCF Ratio	1.56	1.98	4.87	10.38	-	5.66
EV/Sales Ratio	0.21	0.27	0.25	0.23	0.24	0.25
EV/EBITDA Ratio	3.79	8.02	10.73	17.63	13.78	8.34
EV/EBIT Ratio	6.50	19.09	27.60	-	128.10	21.76
EV/FCF Ratio	4.26	-	-	-	-	11.98
Debt / Equity Ratio	0.65	0.70	0.73	0.69	0.52	0.31
Debt / EBITDA Ratio	4.60	6.81	9.17	14.78	10.47	4.61
Debt / FCF Ratio	2.04	-	-	-	-	6.62
Net Debt / Equity Ratio	0.34	0.51	0.49	0.38	0.30	0.04
Net Debt / EBITDA Ratio	2.36	4.96	6.15	8.17	6.16	0.65
Net Debt / FCF Ratio	1.05	-21.49	-3.15	-25.11	-1.14	0.93
Asset Turnover	1.36	1.42	1.54	1.64	1.46	1.20
Inventory Turnover	5.12	5.40	5.45	5.42	5.65	5.41
Quick Ratio	0.87	0.72	0.68	0.62	0.65	0.84
Current Ratio	1.37	1.31	1.18	1.20	1.30	1.45
Return on Equity (ROE)	13.26%	10.29%	6.21%	0.07%	-3.34%	3.26%
Return on Assets (ROA)	2.25%	1.26%	0.86%	-0.10%	0.17%	0.87%
Return on Invested Capital (ROIC)	5.38%	2.99%	1.84%	-0.26%	-1.80%	1.53%
Return on Capital Employed (ROCE)	6.40%	3.50%	2.70%	-0.30%	0.50%	2.40%
Earnings Yield	23.55%	51.66%	21.72%	0.23%	-8.07%	7.47%
FCF Yield	53.83%	-12.39%	-55.97%	-4.74%	-63.80%	10.61%
Dividend Yield	1.39%	2.19%	1.68%	-	0.61%	0.57%
Payout Ratio	5.95%	3.91%	-	305.41%	-	6.69%
Buyback Yield / Dilution	-0.00%	-	-	0.05%	0.12%	-
Total Shareholder Return	1.40%	2.19%	1.68%	0.05%	0.73%	0.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.