Ilshinstone.Co.,Ltd. (KRX:007110)
South Korea · Delayed Price · Currency is KRW 1,692.00
+24.00 (1.44%)
At close: Nov 5, 2025
Ilshinstone.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
| 78,727 | 101,237 | 39,558 | 58,053 | 45,430 | Upgrade | |
Revenue Growth (YoY) | -22.23% | 155.92% | -31.86% | 27.79% | -9.60% | Upgrade |
Cost of Revenue | 64,717 | 86,862 | 32,536 | 50,526 | 43,963 | Upgrade |
Gross Profit | 14,010 | 14,375 | 7,022 | 7,527 | 1,467 | Upgrade |
Selling, General & Admin | 8,304 | 8,208 | 5,392 | 5,445 | - | Upgrade |
Amortization of Goodwill & Intangibles | 39.31 | 19.34 | 10.83 | 28.31 | - | Upgrade |
Other Operating Expenses | 555.63 | 468.18 | 225.93 | 207.56 | - | Upgrade |
Operating Expenses | 10,208 | 9,769 | 5,971 | 6,120 | - | Upgrade |
Operating Income | 3,803 | 4,606 | 1,051 | 1,406 | 1,467 | Upgrade |
Interest Expense | -688.57 | -583.47 | -362.57 | -416.95 | - | Upgrade |
Interest & Investment Income | 227.41 | 128.03 | 101.69 | 207.69 | - | Upgrade |
Currency Exchange Gain (Loss) | -36.57 | -140.79 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1,129 | -1,250 | -287.76 | -529.31 | -1,014 | Upgrade |
EBT Excluding Unusual Items | 2,176 | 2,760 | 501.89 | 667.61 | 453.27 | Upgrade |
Gain (Loss) on Sale of Investments | 0.68 | 1.41 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 15.12 | 1.41 | 280.9 | 170.09 | - | Upgrade |
Pretax Income | 2,191 | 2,763 | 782.78 | 837.7 | 453.27 | Upgrade |
Income Tax Expense | 772.25 | 1,101 | -33.56 | 34.91 | - | Upgrade |
Net Income | 1,419 | 1,662 | 816.35 | 802.79 | 453.27 | Upgrade |
Net Income to Common | 1,419 | 1,662 | 816.35 | 802.79 | 453.27 | Upgrade |
Net Income Growth | -14.63% | 103.64% | 1.69% | 77.11% | -76.97% | Upgrade |
Shares Outstanding (Basic) | 77 | 77 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 77 | 77 | - | - | - | Upgrade |
EPS (Basic) | 18.33 | 21.47 | - | - | - | Upgrade |
EPS (Diluted) | 18.33 | 21.47 | - | - | - | Upgrade |
EPS Growth | -14.63% | - | - | - | - | Upgrade |
Free Cash Flow | 543.23 | 7,414 | 2,912 | -7,308 | - | Upgrade |
Free Cash Flow Per Share | 7.02 | 95.75 | - | - | - | Upgrade |
Gross Margin | 17.80% | 14.20% | 17.75% | 12.96% | 3.23% | Upgrade |
Operating Margin | 4.83% | 4.55% | 2.66% | 2.42% | 3.23% | Upgrade |
Profit Margin | 1.80% | 1.64% | 2.06% | 1.38% | 1.00% | Upgrade |
Free Cash Flow Margin | 0.69% | 7.32% | 7.36% | -12.59% | - | Upgrade |
EBITDA | 4,766 | 5,559 | 1,666 | 1,916 | 2,028 | Upgrade |
EBITDA Margin | 6.05% | 5.49% | 4.21% | 3.30% | 4.46% | Upgrade |
D&A For EBITDA | 963.4 | 952.9 | 615.3 | 509.56 | 561.47 | Upgrade |
EBIT | 3,803 | 4,606 | 1,051 | 1,406 | 1,467 | Upgrade |
EBIT Margin | 4.83% | 4.55% | 2.66% | 2.42% | 3.23% | Upgrade |
Effective Tax Rate | 35.24% | 39.84% | - | 4.17% | - | Upgrade |
Revenue as Reported | - | - | 39,558 | 58,053 | - | Upgrade |
Advertising Expenses | 290.89 | 247 | 267 | 289.22 | - | Upgrade |
Updated Nov 13, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.