Sajo Industries Company Limited (KRX:007160)
South Korea
· Delayed Price · Currency is KRW 64,900
-2,600 (-3.85%)
At close: Jun 17, 2025, 3:30 PM KST
Sajo Industries Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 645,535 | 635,201 | 632,240 | 660,986 | 590,394 | 621,927 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 645,535 | 635,201 | 632,240 | 660,986 | 590,394 | 621,927 | Upgrade
|
| Revenue Growth (YoY) | -0.19% | 0.47% | -4.35% | 11.96% | -5.07% | -15.43% | Upgrade
|
| Cost of Revenue | 585,065 | 585,329 | 618,128 | 571,093 | 509,273 | 567,118 | Upgrade
|
| Gross Profit | 60,470 | 49,872 | 14,112 | 89,894 | 81,121 | 54,810 | Upgrade
|
| Selling, General & Admin | 38,493 | 38,228 | 36,296 | 32,831 | 30,252 | 31,261 | Upgrade
|
| Operating Expenses | 57,706 | 57,535 | 37,870 | 40,164 | 35,811 | 36,356 | Upgrade
|
| Operating Income | 2,764 | -7,663 | -23,758 | 49,730 | 45,310 | 18,454 | Upgrade
|
| Interest Expense | -14,607 | -13,514 | -11,891 | -8,607 | -9,950 | -13,251 | Upgrade
|
| Interest & Investment Income | 1,199 | 1,051 | 1,504 | 1,979 | 3,175 | 3,557 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,681 | 2,633 | -47.32 | 1,594 | 5,356 | -4,860 | Upgrade
|
| Other Non Operating Income (Expenses) | 857.92 | 69.77 | 614.24 | -747.98 | 1,760 | 1,665 | Upgrade
|
| EBT Excluding Unusual Items | -8,105 | -17,424 | -33,577 | 43,948 | 45,652 | 5,565 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26,315 | 35,822 | 49,807 | 32,594 | 22,774 | 17,073 | Upgrade
|
| Gain (Loss) on Sale of Assets | -769.2 | -767.91 | 503.67 | 431.81 | 1,877 | -1,810 | Upgrade
|
| Asset Writedown | - | - | -1,421 | - | -40.11 | - | Upgrade
|
| Pretax Income | 17,441 | 17,629 | 15,313 | 76,973 | 70,262 | 20,828 | Upgrade
|
| Income Tax Expense | 2,344 | 2,337 | 5,965 | -3,159 | 14,937 | 8,694 | Upgrade
|
| Earnings From Continuing Operations | 15,097 | 15,292 | 9,347 | 80,132 | 55,325 | 12,133 | Upgrade
|
| Minority Interest in Earnings | -8,468 | -10,665 | 9,892 | -10,241 | -10,488 | -4,735 | Upgrade
|
| Net Income | 6,628 | 4,628 | 19,239 | 69,891 | 44,837 | 7,398 | Upgrade
|
| Net Income to Common | 6,628 | 4,628 | 19,239 | 69,891 | 44,837 | 7,398 | Upgrade
|
| Net Income Growth | -73.11% | -75.95% | -72.47% | 55.88% | 506.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | 0.57% | 0.40% | - | Upgrade
|
| EPS (Basic) | 1327.61 | 926.82 | 3853.19 | 13997.74 | 9031.37 | 1496.06 | Upgrade
|
| EPS (Diluted) | 1327.61 | 926.82 | 3853.00 | 13997.74 | 9031.00 | 1496.00 | Upgrade
|
| EPS Growth | -73.10% | -75.95% | -72.47% | 55.00% | 503.68% | - | Upgrade
|
| Free Cash Flow | -15,425 | 11,341 | -30,985 | -20,671 | 29,836 | 52,307 | Upgrade
|
| Free Cash Flow Per Share | -3089.48 | 2271.40 | -6205.66 | -4139.97 | 6009.81 | 10577.78 | Upgrade
|
| Gross Margin | 9.37% | 7.85% | 2.23% | 13.60% | 13.74% | 8.81% | Upgrade
|
| Operating Margin | 0.43% | -1.21% | -3.76% | 7.52% | 7.67% | 2.97% | Upgrade
|
| Profit Margin | 1.03% | 0.73% | 3.04% | 10.57% | 7.59% | 1.19% | Upgrade
|
| Free Cash Flow Margin | -2.39% | 1.79% | -4.90% | -3.13% | 5.05% | 8.41% | Upgrade
|
| EBITDA | 26,096 | 15,404 | -2,477 | 70,507 | 66,927 | 42,442 | Upgrade
|
| EBITDA Margin | 4.04% | 2.43% | -0.39% | 10.67% | 11.34% | 6.82% | Upgrade
|
| D&A For EBITDA | 23,331 | 23,067 | 21,281 | 20,777 | 21,617 | 23,988 | Upgrade
|
| EBIT | 2,764 | -7,663 | -23,758 | 49,730 | 45,310 | 18,454 | Upgrade
|
| EBIT Margin | 0.43% | -1.21% | -3.76% | 7.52% | 7.67% | 2.97% | Upgrade
|
| Effective Tax Rate | 13.44% | 13.26% | 38.96% | - | 21.26% | 41.74% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.