Sajo Industries Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	258,637	174,006	209,706	224,685	236,419	154,284
Market Cap Growth	48.21%	-17.02%	-6.67%	-4.96%	53.24%	-16.35%
Enterprise Value	744,519	581,617	612,720	556,849	599,553	605,747
Last Close Price	51800.00	34726.64	41851.33	44631.42	46589.45	30499.73
PE Ratio	12.68	37.60	10.90	3.22	5.27	20.86
Forward PE	-	11.61	11.61	11.61	11.61	11.61
PS Ratio	0.39	0.27	0.33	0.34	0.40	0.25
PB Ratio	0.36	0.26	0.32	0.35	0.42	0.31
P/TBV Ratio	0.44	0.32	0.40	0.44	0.53	0.39
P/FCF Ratio	-	15.34	-	-	7.92	2.95
P/OCF Ratio	-	6.35	-	-	4.80	2.79
EV/Sales Ratio	1.11	0.92	0.97	0.84	1.02	0.97
EV/EBITDA Ratio	17.86	37.76	-	7.90	8.96	14.27
EV/EBIT Ratio	41.08	-	-	11.20	13.23	32.83
EV/FCF Ratio	-27.76	51.28	-	-	20.10	11.58
Debt / Equity Ratio	0.57	0.49	0.47	0.43	0.54	0.74
Debt / EBITDA Ratio	9.92	21.05	-	3.94	4.58	8.75
Debt / FCF Ratio	-	28.59	-	-	10.28	7.10
Net Debt / Equity Ratio	0.50	0.44	0.42	0.38	0.41	0.60
Net Debt / EBITDA Ratio	8.69	18.79	-110.80	3.48	3.44	7.06
Net Debt / FCF Ratio	-13.50	25.52	-8.86	-11.86	7.71	5.73
Asset Turnover	0.51	0.53	0.54	0.58	0.54	0.56
Inventory Turnover	5.70	5.60	5.08	4.96	5.60	5.45
Quick Ratio	0.24	0.22	0.24	0.27	0.37	0.39
Current Ratio	0.67	0.62	0.65	0.79	0.84	0.88
Return on Equity (ROE)	4.07%	2.33%	1.45%	13.26%	10.35%	2.46%
Return on Assets (ROA)	0.86%	-0.40%	-1.27%	2.73%	2.57%	1.04%
Return on Invested Capital (ROIC)	1.30%	-0.71%	-1.60%	5.91%	4.46%	1.30%
Return on Capital Employed (ROCE)	2.10%	-1.00%	-3.30%	6.70%	6.20%	2.50%
Earnings Yield	7.89%	2.66%	9.17%	31.11%	18.96%	4.79%
FCF Yield	-10.37%	6.52%	-14.77%	-9.20%	12.62%	33.90%
Payout Ratio	-	21.58%	10.61%	2.79%	2.21%	10.03%
Buyback Yield / Dilution	-0.04%	-	-	-0.57%	-0.40%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.