Sajo Industries Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	325,544	174,006	209,706	224,685	236,419	154,284
Market Cap Growth	92.90%	-17.02%	-6.67%	-4.96%	53.24%	-16.35%
Enterprise Value	811,425	581,617	612,720	556,849	599,553	605,747
Last Close Price	65200.00	34850.00	42000.00	44789.96	46754.96	30608.08
PE Ratio	15.96	37.60	10.90	3.22	5.27	20.86
Forward PE	-	11.61	11.61	11.61	11.61	11.61
PS Ratio	0.48	0.27	0.33	0.34	0.40	0.25
PB Ratio	0.45	0.26	0.32	0.35	0.42	0.31
P/TBV Ratio	0.55	0.32	0.40	0.44	0.53	0.39
P/FCF Ratio	-	15.34	-	-	7.92	2.95
P/OCF Ratio	-	6.35	-	-	4.80	2.79
EV/Sales Ratio	1.21	0.92	0.97	0.84	1.02	0.97
EV/EBITDA Ratio	19.46	37.76	-	7.90	8.96	14.27
EV/EBIT Ratio	44.78	-	-	11.20	13.23	32.83
EV/FCF Ratio	-30.25	51.28	-	-	20.10	11.58
Debt / Equity Ratio	0.57	0.49	0.47	0.43	0.54	0.74
Debt / EBITDA Ratio	9.92	21.05	-	3.94	4.58	8.75
Debt / FCF Ratio	-	28.59	-	-	10.28	7.10
Net Debt / Equity Ratio	0.50	0.44	0.42	0.38	0.41	0.60
Net Debt / EBITDA Ratio	8.69	18.79	-110.80	3.48	3.44	7.06
Net Debt / FCF Ratio	-13.50	25.52	-8.86	-11.86	7.71	5.73
Asset Turnover	0.51	0.53	0.54	0.58	0.54	0.56
Inventory Turnover	5.70	5.60	5.08	4.96	5.60	5.45
Quick Ratio	0.24	0.22	0.24	0.27	0.37	0.39
Current Ratio	0.67	0.62	0.65	0.79	0.84	0.88
Return on Equity (ROE)	4.07%	2.33%	1.45%	13.26%	10.35%	2.46%
Return on Assets (ROA)	0.86%	-0.40%	-1.27%	2.73%	2.57%	1.04%
Return on Invested Capital (ROIC)	1.30%	-0.71%	-1.60%	5.91%	4.46%	1.30%
Return on Capital Employed (ROCE)	2.10%	-1.00%	-3.30%	6.70%	6.20%	2.50%
Earnings Yield	6.27%	2.66%	9.17%	31.11%	18.96%	4.79%
FCF Yield	-8.24%	6.52%	-14.77%	-9.20%	12.62%	33.90%
Payout Ratio	-	21.58%	10.61%	2.79%	2.21%	10.03%
Buyback Yield / Dilution	-0.04%	-	-	-0.57%	-0.40%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.