Sempio Company (KRX:007540)

Sempio Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	100,169	75,983	99,766	102,808	94,581	108,663
Market Cap Growth	9.23%	-23.84%	-2.96%	8.70%	-12.96%	20.24%
Enterprise Value	211,771	196,468	228,776	195,106	158,459	159,994
Last Close Price	49700.00	37700.00	49243.52	46959.75	42076.52	48115.24
PE Ratio	9.70	11.57	16.41	9.85	7.96	6.08
PS Ratio	0.25	0.19	0.26	0.28	0.27	0.34
PB Ratio	0.29	0.22	0.30	0.31	0.30	0.37
P/TBV Ratio	0.53	0.42	0.58	0.60	0.59	0.74
P/FCF Ratio	3.47	5.47	-	-	-	3.11
P/OCF Ratio	1.80	2.16	4.36	5.63	2.85	2.26
EV/Sales Ratio	0.52	0.49	0.60	0.53	0.45	0.50
EV/EBITDA Ratio	5.14	6.28	7.79	6.71	3.88	2.64
EV/EBIT Ratio	14.28	33.44	28.14	18.88	7.23	3.89
EV/FCF Ratio	7.34	14.15	-	-	-	4.58
Debt / Equity Ratio	0.22	0.21	0.23	0.18	0.19	0.08
Debt / EBITDA Ratio	1.89	2.32	2.58	2.05	1.42	0.36
Debt / FCF Ratio	2.70	5.23	-	-	-	0.63
Asset Turnover	0.84	0.85	0.82	0.82	0.85	0.89
Inventory Turnover	3.61	3.66	3.50	3.60	4.10	4.31
Quick Ratio	1.15	1.09	0.92	1.33	1.77	2.28
Current Ratio	1.70	1.69	1.50	2.11	2.48	3.15
Return on Equity (ROE)	4.70%	3.20%	3.24%	5.06%	7.60%	12.89%
Return on Assets (ROA)	1.92%	0.77%	1.08%	1.42%	3.32%	7.14%
Return on Capital (ROIC)	2.22%	0.90%	1.28%	1.70%	4.00%	8.63%
Return on Capital Employed (ROCE)	4.10%	1.60%	2.30%	2.80%	6.10%	12.60%
Earnings Yield	10.31%	8.65%	6.09%	10.15%	12.56%	16.45%
FCF Yield	28.81%	18.27%	-8.38%	-22.90%	-5.21%	32.14%
Dividend Yield	0.39%	0.53%	-	-	-	0.42%
Payout Ratio	8.37%	13.16%	19.65%	8.67%	7.62%	5.06%
Buyback Yield / Dilution	-0.00%	1.27%	7.95%	-	-	-
Total Shareholder Return	0.41%	1.80%	7.95%	-	-	0.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.