F&F Holdings Co., Ltd. (KRX: 007700)
South Korea
· Delayed Price · Currency is KRW 12,060
-140 (-1.15%)
Dec 20, 2024, 3:30 PM KST
F&F Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,935,317 | 1,986,297 | 1,816,815 | 727,126 | 20,651 | 910,337 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 1,935,317 | 1,986,297 | 1,816,815 | 727,126 | 20,651 | 910,337 | Upgrade
|
| Revenue Growth (YoY) | -1.52% | 9.33% | 149.86% | 3421.10% | -97.73% | 36.21% | Upgrade
|
| Cost of Revenue | 659,713 | 639,536 | 539,592 | 211,206 | 11,273 | 294,673 | Upgrade
|
| Gross Profit | 1,275,603 | 1,346,761 | 1,277,223 | 515,921 | 9,377 | 615,663 | Upgrade
|
| Selling, General & Admin | 712,185 | 723,423 | 702,172 | 292,117 | 9,298 | 432,422 | Upgrade
|
| Other Operating Expenses | 6,526 | 5,500 | 4,107 | 1,849 | 122.23 | 1,555 | Upgrade
|
| Operating Expenses | 842,175 | 837,622 | 790,973 | 306,702 | 13,754 | 465,179 | Upgrade
|
| Operating Income | 433,428 | 509,138 | 486,250 | 209,219 | -4,377 | 150,484 | Upgrade
|
| Interest Expense | -7,408 | -11,570 | -10,436 | -2,962 | -350.42 | -1,393 | Upgrade
|
| Interest & Investment Income | 11,998 | 8,057 | 5,436 | 3,944 | 1,942 | 1,837 | Upgrade
|
| Earnings From Equity Investments | 10,135 | 9,522 | 97,945 | -10,214 | -229.64 | -137.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 91.8 | 3,636 | -2,464 | 728.59 | -3.98 | 198.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,614 | 414.37 | 1,446 | 897.39 | -143.33 | 537.81 | Upgrade
|
| EBT Excluding Unusual Items | 440,631 | 519,198 | 578,177 | 201,613 | -3,162 | 151,527 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,152 | 6,549 | 3,689 | 14,591 | -189.77 | -332.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,509 | -1,051 | -1,384 | -492.74 | -612.58 | -220.73 | Upgrade
|
| Asset Writedown | 156.09 | - | -75.77 | - | - | - | Upgrade
|
| Pretax Income | 440,430 | 524,696 | 580,406 | 215,712 | -3,964 | 150,974 | Upgrade
|
| Income Tax Expense | 122,883 | 131,118 | 162,949 | 65,624 | -332 | 41,049 | Upgrade
|
| Earnings From Continuing Operations | 317,548 | 393,578 | 417,456 | 150,088 | -3,632 | 109,925 | Upgrade
|
| Earnings From Discontinued Operations | 0.05 | 24.97 | 104 | 1,851,316 | 88,991 | 18.33 | Upgrade
|
| Net Income to Company | 317,548 | 393,603 | 417,560 | 2,001,404 | 85,358 | 109,943 | Upgrade
|
| Minority Interest in Earnings | -212,939 | -271,309 | -285,362 | -94,401 | 436.3 | 257.12 | Upgrade
|
| Net Income | 104,609 | 122,294 | 132,198 | 1,907,003 | 85,795 | 110,200 | Upgrade
|
| Net Income to Common | 104,609 | 122,294 | 132,198 | 1,907,003 | 85,795 | 110,200 | Upgrade
|
| Net Income Growth | -29.48% | -7.49% | -93.07% | 2122.75% | -22.15% | 0.94% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 22 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 22 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | 79.88% | 182.10% | -0.47% | -0.03% | Upgrade
|
| EPS (Basic) | 2677.47 | 3130.13 | 3383.64 | 87797.95 | 11143.01 | 14244.90 | Upgrade
|
| EPS (Diluted) | 2677.47 | 3130.13 | 3383.64 | 87797.95 | 11143.01 | 14244.90 | Upgrade
|
| EPS Growth | -29.48% | -7.49% | -96.15% | 687.92% | -21.78% | 0.97% | Upgrade
|
| Free Cash Flow | 293,206 | 443,226 | 313,282 | 268,971 | 134,704 | 129,624 | Upgrade
|
| Free Cash Flow Per Share | 7504.65 | 11344.44 | 8018.51 | 12383.35 | 17495.38 | 16755.72 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 65.91% | 67.80% | 70.30% | 70.95% | 45.41% | 67.63% | Upgrade
|
| Operating Margin | 22.40% | 25.63% | 26.76% | 28.77% | -21.19% | 16.53% | Upgrade
|
| Profit Margin | 5.41% | 6.16% | 7.28% | 262.27% | 415.46% | 12.11% | Upgrade
|
| Free Cash Flow Margin | 15.15% | 22.31% | 17.24% | 36.99% | 652.30% | 14.24% | Upgrade
|
| EBITDA | 565,024 | 615,520 | 599,693 | 250,606 | 31,190 | 180,660 | Upgrade
|
| EBITDA Margin | 29.20% | 30.99% | 33.01% | 34.47% | 151.04% | 19.85% | Upgrade
|
| D&A For EBITDA | 131,596 | 106,381 | 113,443 | 41,386 | 35,566 | 30,176 | Upgrade
|
| EBIT | 433,428 | 509,138 | 486,250 | 209,219 | -4,377 | 150,484 | Upgrade
|
| EBIT Margin | 22.40% | 25.63% | 26.76% | 28.77% | -21.19% | 16.53% | Upgrade
|
| Effective Tax Rate | 27.90% | 24.99% | 28.07% | 30.42% | - | 27.19% | Upgrade
|
| Advertising Expenses | - | 91,419 | 70,861 | 27,393 | 1,538 | 21,167 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.