F&F Holdings Co., Ltd. (KRX:007700)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,500
+150 (0.74%)
At close: Sep 9, 2025

F&F Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,882,9351,898,3021,986,2971,816,815727,12620,651
Upgrade
Other Revenue
-0-0--0-0-0
Upgrade
1,882,9351,898,3021,986,2971,816,815727,12620,651
Upgrade
Revenue Growth (YoY)
-4.91%-4.43%9.33%149.86%3421.09%-97.73%
Upgrade
Cost of Revenue
651,719649,175639,536539,592211,20611,273
Upgrade
Gross Profit
1,231,2161,249,1271,346,7611,277,223515,9219,377
Upgrade
Selling, General & Admin
694,468701,619723,423702,172292,1179,298
Upgrade
Other Operating Expenses
6,8676,3145,5004,1071,849122.23
Upgrade
Operating Expenses
829,511831,465837,622790,973306,70213,754
Upgrade
Operating Income
401,706417,661509,138486,250209,219-4,377
Upgrade
Interest Expense
-7,344-7,363-11,570-10,436-2,962-350.42
Upgrade
Interest & Investment Income
6,66611,0868,0575,4363,9441,942
Upgrade
Earnings From Equity Investments
31,05134,2749,52297,945-10,214-229.64
Upgrade
Currency Exchange Gain (Loss)
-2,8359,6373,636-2,464728.59-3.98
Upgrade
Other Non Operating Income (Expenses)
-9,020-14,161414.371,446897.39-143.33
Upgrade
EBT Excluding Unusual Items
420,224451,135519,198578,177201,613-3,162
Upgrade
Gain (Loss) on Sale of Investments
-3,859-644.796,5493,68914,591-189.77
Upgrade
Gain (Loss) on Sale of Assets
-3,043-1,987-1,051-1,384-492.74-612.58
Upgrade
Asset Writedown
-2,300-2,297--75.77--
Upgrade
Pretax Income
411,022446,207524,696580,406215,712-3,964
Upgrade
Income Tax Expense
117,401124,218131,118162,94965,624-332
Upgrade
Earnings From Continuing Operations
293,621321,989393,578417,456150,088-3,632
Upgrade
Earnings From Discontinued Operations
--24.971041,851,31688,991
Upgrade
Net Income to Company
293,621321,989393,603417,5602,001,40485,358
Upgrade
Minority Interest in Earnings
-194,627-215,033-271,309-285,362-94,401436.3
Upgrade
Net Income
98,994106,956122,294132,1981,907,00385,795
Upgrade
Net Income to Common
98,994106,956122,294132,1981,907,00385,795
Upgrade
Net Income Growth
-14.71%-12.54%-7.49%-93.07%2122.75%-22.15%
Upgrade
Shares Outstanding (Basic)
39393939228
Upgrade
Shares Outstanding (Diluted)
39393939228
Upgrade
Shares Change (YoY)
---79.88%182.10%-0.47%
Upgrade
EPS (Basic)
2533.772737.553130.133383.6487797.9511143.01
Upgrade
EPS (Diluted)
2533.772737.553129.643383.6487797.9511143.01
Upgrade
EPS Growth
-14.69%-12.53%-7.51%-96.15%687.92%-21.77%
Upgrade
Free Cash Flow
41,612-33,151443,226313,282268,971134,704
Upgrade
Free Cash Flow Per Share
1065.06-848.5011344.448018.5112383.3517495.38
Upgrade
Dividend Per Share
450.000450.000----
Upgrade
Gross Margin
65.39%65.80%67.80%70.30%70.95%45.41%
Upgrade
Operating Margin
21.33%22.00%25.63%26.76%28.77%-21.19%
Upgrade
Profit Margin
5.26%5.63%6.16%7.28%262.27%415.46%
Upgrade
Free Cash Flow Margin
2.21%-1.75%22.31%17.24%36.99%652.30%
Upgrade
EBITDA
541,045552,348615,520599,693250,60631,190
Upgrade
EBITDA Margin
28.73%29.10%30.99%33.01%34.47%151.03%
Upgrade
D&A For EBITDA
139,339134,687106,381113,44341,38635,566
Upgrade
EBIT
401,706417,661509,138486,250209,219-4,377
Upgrade
EBIT Margin
21.33%22.00%25.63%26.76%28.77%-21.19%
Upgrade
Effective Tax Rate
28.56%27.84%24.99%28.07%30.42%-
Upgrade
Advertising Expenses
-93,76991,41970,86127,3931,538
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.