F&F Holdings Co., Ltd. (KRX:007700)
South Korea · Delayed Price · Currency is KRW 20,000
+50 (0.25%)
Last updated: Feb 3, 2026, 12:55 PM KST
F&F Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,905,904 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | 20,651 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 1,905,904 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | 20,651 | |
Revenue Growth (YoY) | -1.52% | -4.43% | 9.33% | 149.86% | 3421.09% | -97.73% |
Cost of Revenue | 650,300 | 649,175 | 639,536 | 539,592 | 211,206 | 11,273 |
Gross Profit | 1,255,604 | 1,249,127 | 1,346,761 | 1,277,223 | 515,921 | 9,377 |
Selling, General & Admin | 697,420 | 701,619 | 723,423 | 702,172 | 292,117 | 9,298 |
Amortization of Goodwill & Intangibles | 55,917 | 53,139 | 46,882 | 44,590 | 619.33 | 102.7 |
Other Operating Expenses | 6,287 | 6,314 | 5,500 | 4,107 | 1,849 | 122.23 |
Operating Expenses | 834,752 | 831,465 | 837,622 | 790,973 | 306,702 | 13,754 |
Operating Income | 420,851 | 417,661 | 509,138 | 486,250 | 209,219 | -4,377 |
Interest Expense | -7,095 | -7,363 | -11,570 | -10,436 | -2,962 | -350.42 |
Interest & Investment Income | 5,075 | 11,086 | 8,057 | 5,436 | 3,944 | 1,942 |
Earnings From Equity Investments | 30,512 | 34,274 | 9,522 | 97,945 | -10,214 | -229.64 |
Currency Exchange Gain (Loss) | 6,380 | 9,637 | 3,636 | -2,464 | 728.59 | -3.98 |
Other Non Operating Income (Expenses) | -10,908 | -14,161 | 414.37 | 1,446 | 897.39 | -143.33 |
EBT Excluding Unusual Items | 444,816 | 451,135 | 519,198 | 578,177 | 201,613 | -3,162 |
Gain (Loss) on Sale of Investments | -339.48 | -644.79 | 6,549 | 3,689 | 14,591 | -189.77 |
Gain (Loss) on Sale of Assets | -3,581 | -1,987 | -1,051 | -1,384 | -492.74 | -612.58 |
Asset Writedown | -2,300 | -2,297 | - | -75.77 | - | - |
Pretax Income | 438,595 | 446,207 | 524,696 | 580,406 | 215,712 | -3,964 |
Income Tax Expense | 117,985 | 124,218 | 131,118 | 162,949 | 65,624 | -332 |
Earnings From Continuing Operations | 320,610 | 321,989 | 393,578 | 417,456 | 150,088 | -3,632 |
Earnings From Discontinued Operations | - | - | 24.97 | 104 | 1,851,316 | 88,991 |
Net Income to Company | 320,610 | 321,989 | 393,603 | 417,560 | 2,001,404 | 85,358 |
Minority Interest in Earnings | -209,954 | -215,033 | -271,309 | -285,362 | -94,401 | 436.3 |
Net Income | 110,657 | 106,956 | 122,294 | 132,198 | 1,907,003 | 85,795 |
Net Income to Common | 110,657 | 106,956 | 122,294 | 132,198 | 1,907,003 | 85,795 |
Net Income Growth | 5.78% | -12.54% | -7.49% | -93.07% | 2122.75% | -22.15% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 22 | 8 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 22 | 8 |
Shares Change (YoY) | - | - | - | 79.88% | 182.10% | -0.47% |
EPS (Basic) | 2832.28 | 2737.55 | 3130.13 | 3383.64 | 87797.95 | 11143.01 |
EPS (Diluted) | 2832.28 | 2737.55 | 3129.64 | 3383.64 | 87797.95 | 11143.01 |
EPS Growth | 5.80% | -12.53% | -7.51% | -96.15% | 687.92% | -21.77% |
Free Cash Flow | 82,407 | -33,151 | 443,226 | 313,282 | 268,971 | 134,704 |
Free Cash Flow Per Share | 2109.21 | -848.50 | 11344.44 | 8018.51 | 12383.35 | 17495.38 |
Dividend Per Share | 450.000 | 450.000 | - | - | - | - |
Gross Margin | 65.88% | 65.80% | 67.80% | 70.30% | 70.95% | 45.41% |
Operating Margin | 22.08% | 22.00% | 25.63% | 26.76% | 28.77% | -21.19% |
Profit Margin | 5.81% | 5.63% | 6.16% | 7.28% | 262.27% | 415.46% |
Free Cash Flow Margin | 4.32% | -1.75% | 22.31% | 17.24% | 36.99% | 652.30% |
EBITDA | 548,593 | 552,348 | 615,520 | 599,693 | 250,606 | 31,190 |
EBITDA Margin | 28.78% | 29.10% | 30.99% | 33.01% | 34.47% | 151.03% |
D&A For EBITDA | 127,741 | 134,687 | 106,381 | 113,443 | 41,386 | 35,566 |
EBIT | 420,851 | 417,661 | 509,138 | 486,250 | 209,219 | -4,377 |
EBIT Margin | 22.08% | 22.00% | 25.63% | 26.76% | 28.77% | -21.19% |
Effective Tax Rate | 26.90% | 27.84% | 24.99% | 28.07% | 30.42% | - |
Advertising Expenses | - | 93,769 | 91,419 | 70,861 | 27,393 | 1,538 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.