F&F Holdings Co., Ltd. (KRX:007700)
South Korea
· Delayed Price · Currency is KRW 16,500
-190 (-1.14%)
At close: Jun 5, 2025, 3:30 PM KST
F&F Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,895,850 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | 20,651 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 1,895,850 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | 20,651 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | -4.43% | 9.33% | 149.86% | 3421.09% | -97.73% | Upgrade
|
| Cost of Revenue | 652,556 | 649,175 | 639,536 | 539,592 | 211,206 | 11,273 | Upgrade
|
| Gross Profit | 1,243,294 | 1,249,127 | 1,346,761 | 1,277,223 | 515,921 | 9,377 | Upgrade
|
| Selling, General & Admin | 701,025 | 701,619 | 723,423 | 702,172 | 292,117 | 9,298 | Upgrade
|
| Other Operating Expenses | 6,251 | 6,314 | 5,500 | 4,107 | 1,849 | 122.23 | Upgrade
|
| Operating Expenses | 834,909 | 831,465 | 837,622 | 790,973 | 306,702 | 13,754 | Upgrade
|
| Operating Income | 408,385 | 417,661 | 509,138 | 486,250 | 209,219 | -4,377 | Upgrade
|
| Interest Expense | -7,739 | -7,363 | -11,570 | -10,436 | -2,962 | -350.42 | Upgrade
|
| Interest & Investment Income | 10,452 | 11,086 | 8,057 | 5,436 | 3,944 | 1,942 | Upgrade
|
| Earnings From Equity Investments | 34,713 | 34,274 | 9,522 | 97,945 | -10,214 | -229.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,875 | 9,637 | 3,636 | -2,464 | 728.59 | -3.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -18,779 | -14,161 | 414.37 | 1,446 | 897.39 | -143.33 | Upgrade
|
| EBT Excluding Unusual Items | 430,907 | 451,135 | 519,198 | 578,177 | 201,613 | -3,162 | Upgrade
|
| Gain (Loss) on Sale of Investments | 415.57 | -644.79 | 6,549 | 3,689 | 14,591 | -189.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,372 | -1,987 | -1,051 | -1,384 | -492.74 | -612.58 | Upgrade
|
| Asset Writedown | -2,300 | -2,297 | - | -75.77 | - | - | Upgrade
|
| Pretax Income | 426,650 | 446,207 | 524,696 | 580,406 | 215,712 | -3,964 | Upgrade
|
| Income Tax Expense | 120,668 | 124,218 | 131,118 | 162,949 | 65,624 | -332 | Upgrade
|
| Earnings From Continuing Operations | 305,982 | 321,989 | 393,578 | 417,456 | 150,088 | -3,632 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 24.97 | 104 | 1,851,316 | 88,991 | Upgrade
|
| Net Income to Company | 305,982 | 321,989 | 393,603 | 417,560 | 2,001,404 | 85,358 | Upgrade
|
| Minority Interest in Earnings | -203,233 | -215,033 | -271,309 | -285,362 | -94,401 | 436.3 | Upgrade
|
| Net Income | 102,749 | 106,956 | 122,294 | 132,198 | 1,907,003 | 85,795 | Upgrade
|
| Net Income to Common | 102,749 | 106,956 | 122,294 | 132,198 | 1,907,003 | 85,795 | Upgrade
|
| Net Income Growth | -12.37% | -12.54% | -7.49% | -93.07% | 2122.75% | -22.15% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 22 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 22 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | 79.88% | 182.10% | -0.47% | Upgrade
|
| EPS (Basic) | 2629.87 | 2737.55 | 3130.13 | 3383.64 | 87797.95 | 11143.01 | Upgrade
|
| EPS (Diluted) | 2629.87 | 2737.55 | 3129.64 | 3383.64 | 87797.95 | 11143.01 | Upgrade
|
| EPS Growth | -12.35% | -12.53% | -7.51% | -96.15% | 687.92% | -21.77% | Upgrade
|
| Free Cash Flow | -10,579 | -33,151 | 443,226 | 313,282 | 268,971 | 134,704 | Upgrade
|
| Free Cash Flow Per Share | -270.77 | -848.50 | 11344.44 | 8018.51 | 12383.35 | 17495.38 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | - | - | - | - | Upgrade
|
| Gross Margin | 65.58% | 65.80% | 67.80% | 70.30% | 70.95% | 45.41% | Upgrade
|
| Operating Margin | 21.54% | 22.00% | 25.63% | 26.76% | 28.77% | -21.19% | Upgrade
|
| Profit Margin | 5.42% | 5.63% | 6.16% | 7.28% | 262.27% | 415.46% | Upgrade
|
| Free Cash Flow Margin | -0.56% | -1.75% | 22.31% | 17.24% | 36.99% | 652.30% | Upgrade
|
| EBITDA | 546,975 | 552,348 | 615,520 | 599,693 | 250,606 | 31,190 | Upgrade
|
| EBITDA Margin | 28.85% | 29.10% | 30.99% | 33.01% | 34.47% | 151.03% | Upgrade
|
| D&A For EBITDA | 138,590 | 134,687 | 106,381 | 113,443 | 41,386 | 35,566 | Upgrade
|
| EBIT | 408,385 | 417,661 | 509,138 | 486,250 | 209,219 | -4,377 | Upgrade
|
| EBIT Margin | 21.54% | 22.00% | 25.63% | 26.76% | 28.77% | -21.19% | Upgrade
|
| Effective Tax Rate | 28.28% | 27.84% | 24.99% | 28.07% | 30.42% | - | Upgrade
|
| Advertising Expenses | - | 93,769 | 91,419 | 70,861 | 27,393 | 1,538 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.