F&F Holdings Co., Ltd. (KRX:007700)

F&F Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	814,607	471,183	610,662	1,189,678	1,301,027	1,293,017
Market Cap Growth	63.66%	-22.84%	-48.67%	-8.56%	0.62%	-25.03%
Enterprise Value	2,030,409	1,550,907	1,593,278	2,099,523	1,903,613	1,230,794
Last Close Price	20850.00	12060.00	15047.76	28584.62	30935.37	778.15
PE Ratio	7.36	4.41	4.99	9.00	0.68	15.07
Forward PE	-	1.47	1.47	2.22	2.11	12.22
PS Ratio	0.43	0.25	0.31	0.66	1.79	62.61
PB Ratio	0.23	0.14	0.19	0.41	0.52	2.34
P/TBV Ratio	1.53	1.11	1.76	5.02	6.77	2.46
P/FCF Ratio	9.89	-	1.38	3.80	4.84	9.60
P/OCF Ratio	2.20	1.17	1.31	3.58	4.65	8.36
EV/Sales Ratio	1.07	0.82	0.80	1.16	2.62	59.60
EV/EBITDA Ratio	3.51	2.81	2.59	3.50	7.60	39.46
EV/EBIT Ratio	4.50	3.71	3.13	4.32	9.10	-
EV/FCF Ratio	24.64	-	3.60	6.70	7.08	9.14
Debt / Equity Ratio	0.07	0.08	0.05	0.09	0.10	0.18
Debt / EBITDA Ratio	0.47	0.46	0.25	0.43	1.01	3.23
Debt / FCF Ratio	3.11	-	0.35	0.83	0.94	0.75
Asset Turnover	0.47	0.48	0.53	0.54	0.36	0.03
Inventory Turnover	1.67	1.95	2.00	1.99	1.05	0.07
Quick Ratio	0.85	0.62	0.96	0.64	0.39	1.46
Current Ratio	1.65	1.31	1.70	1.21	0.85	2.15
Return on Equity (ROE)	9.41%	9.81%	12.94%	15.48%	9.82%	-0.70%
Return on Assets (ROA)	6.49%	6.63%	8.56%	8.98%	6.55%	-0.36%
Return on Capital (ROIC)	7.23%	7.49%	9.79%	10.29%	7.67%	-0.46%
Return on Capital Employed (ROCE)	11.60%	11.90%	15.20%	16.10%	8.10%	-0.80%
Earnings Yield	13.58%	22.70%	20.03%	11.11%	146.58%	6.64%
FCF Yield	10.12%	-7.04%	72.58%	26.33%	20.67%	10.42%
Dividend Yield	2.20%	3.73%	-	-	-	-
Payout Ratio	53.68%	56.95%	45.78%	27.13%	0.80%	17.88%
Buyback Yield / Dilution	-	-	-	-79.88%	-182.10%	0.47%
Total Shareholder Return	2.20%	3.73%	-	-79.88%	-182.10%	0.47%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.