Namsun Aluminum Co., Ltd. (KRX: 008350)
South Korea
· Delayed Price · Currency is KRW 1,700.00
+280.00 (19.72%)
Dec 20, 2024, 3:30 PM KST
Namsun Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 294,339 | 310,499 | 255,740 | 230,344 | 268,475 | 324,782 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 294,339 | 310,499 | 255,740 | 230,344 | 268,475 | 324,782 | Upgrade
|
| Revenue Growth (YoY) | -1.12% | 21.41% | 11.03% | -14.20% | -17.34% | -6.63% | Upgrade
|
| Cost of Revenue | 268,026 | 282,926 | 237,974 | 216,247 | 249,614 | 290,239 | Upgrade
|
| Gross Profit | 26,313 | 27,573 | 17,766 | 14,097 | 18,860 | 34,544 | Upgrade
|
| Selling, General & Admin | 20,042 | 19,018 | 18,038 | 18,500 | 17,816 | 20,048 | Upgrade
|
| Research & Development | 1,395 | 1,295 | 1,326 | 1,533 | 1,720 | 1,909 | Upgrade
|
| Other Operating Expenses | 193.94 | 193.45 | 197.64 | 488.54 | 407.01 | 446.83 | Upgrade
|
| Operating Expenses | 21,001 | 21,127 | 20,256 | 21,009 | 20,376 | 22,965 | Upgrade
|
| Operating Income | 5,312 | 6,446 | -2,490 | -6,912 | -1,515 | 11,579 | Upgrade
|
| Interest Expense | -944.85 | -1,223 | -556.64 | -684.25 | -753.05 | -1,466 | Upgrade
|
| Interest & Investment Income | 1,568 | 1,492 | 575.04 | 577.7 | 649.84 | 737.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -163.86 | -396.02 | -1,612 | -501.8 | 108.39 | -634.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -270.34 | 754.23 | 414.24 | 529.26 | -1,494 | 374.44 | Upgrade
|
| EBT Excluding Unusual Items | 5,500 | 7,074 | -3,669 | -6,991 | -3,004 | 10,591 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,065 | -13,025 | 29,596 | 57,625 | 16,040 | 7,687 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,336 | 957.3 | 4,520 | 1,627 | 1,720 | 39.46 | Upgrade
|
| Asset Writedown | - | - | - | -2,208 | -1,830 | - | Upgrade
|
| Pretax Income | 13,901 | -4,994 | 30,447 | 50,052 | 12,925 | 18,318 | Upgrade
|
| Income Tax Expense | 2,247 | -4,731 | 2,517 | 8,363 | 2,387 | 3,838 | Upgrade
|
| Net Income | 11,654 | -263.74 | 27,929 | 41,689 | 10,539 | 14,479 | Upgrade
|
| Preferred Dividends & Other Adjustments | 40.51 | -5.52 | - | - | - | - | Upgrade
|
| Net Income to Common | 11,613 | -258.22 | 27,929 | 41,689 | 10,539 | 14,479 | Upgrade
|
| Net Income Growth | 42.32% | - | -33.01% | 295.58% | -27.22% | -42.59% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 129 | 117 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 129 | 117 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | 10.48% | 10.48% | 6.00% | - | - | - | Upgrade
|
| EPS (Basic) | 89.76 | -2.00 | 238.48 | 377.32 | 95.38 | 131.05 | Upgrade
|
| EPS (Diluted) | 89.76 | -2.00 | 238.48 | 377.32 | 95.38 | 131.05 | Upgrade
|
| EPS Growth | 28.38% | - | -36.80% | 295.58% | -27.22% | -42.52% | Upgrade
|
| Free Cash Flow | -2,139 | -7,985 | -9,827 | 9,675 | -11,605 | 24,624 | Upgrade
|
| Free Cash Flow Per Share | -16.53 | -61.72 | -83.91 | 87.57 | -105.04 | 222.87 | Upgrade
|
| Gross Margin | 8.94% | 8.88% | 6.95% | 6.12% | 7.03% | 10.64% | Upgrade
|
| Operating Margin | 1.80% | 2.08% | -0.97% | -3.00% | -0.56% | 3.57% | Upgrade
|
| Profit Margin | 3.95% | -0.08% | 10.92% | 18.10% | 3.93% | 4.46% | Upgrade
|
| Free Cash Flow Margin | -0.73% | -2.57% | -3.84% | 4.20% | -4.32% | 7.58% | Upgrade
|
| EBITDA | 9,226 | 10,429 | 1,722 | -1,782 | 3,971 | 17,052 | Upgrade
|
| EBITDA Margin | 3.13% | 3.36% | 0.67% | -0.77% | 1.48% | 5.25% | Upgrade
|
| D&A For EBITDA | 3,914 | 3,983 | 4,212 | 5,130 | 5,487 | 5,474 | Upgrade
|
| EBIT | 5,312 | 6,446 | -2,490 | -6,912 | -1,515 | 11,579 | Upgrade
|
| EBIT Margin | 1.80% | 2.08% | -0.97% | -3.00% | -0.56% | 3.57% | Upgrade
|
| Effective Tax Rate | 16.16% | - | 8.27% | 16.71% | 18.46% | 20.95% | Upgrade
|
| Advertising Expenses | - | 95.52 | 80.7 | 74.99 | 288.17 | 129.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.