Namsun Aluminum Co., Ltd. (KRX:008350)
South Korea · Delayed Price · Currency is KRW 1,022.00
-4.00 (-0.39%)
At close: Nov 24, 2025
Namsun Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 268,467 | 289,539 | 310,499 | 255,740 | 230,344 | 268,475 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 268,467 | 289,539 | 310,499 | 255,740 | 230,344 | 268,475 | Upgrade | |
Revenue Growth (YoY) | -8.79% | -6.75% | 21.41% | 11.03% | -14.20% | -17.34% | Upgrade |
Cost of Revenue | 248,680 | 263,171 | 282,926 | 237,974 | 216,247 | 249,614 | Upgrade |
Gross Profit | 19,788 | 26,368 | 27,573 | 17,766 | 14,097 | 18,860 | Upgrade |
Selling, General & Admin | 18,947 | 19,780 | 19,018 | 18,038 | 18,500 | 17,816 | Upgrade |
Research & Development | 1,223 | 1,346 | 1,295 | 1,326 | 1,533 | 1,720 | Upgrade |
Amortization of Goodwill & Intangibles | 40.12 | 0.02 | 0.01 | 0.05 | 0.2 | 0.88 | Upgrade |
Other Operating Expenses | 452.03 | 407.63 | 193.45 | 197.64 | 488.54 | 407.01 | Upgrade |
Operating Expenses | 21,404 | 21,544 | 21,127 | 20,256 | 21,009 | 20,376 | Upgrade |
Operating Income | -1,616 | 4,825 | 6,446 | -2,490 | -6,912 | -1,515 | Upgrade |
Interest Expense | -817.22 | -1,029 | -1,223 | -556.64 | -684.25 | -753.05 | Upgrade |
Interest & Investment Income | 2,120 | 1,899 | 1,492 | 575.04 | 577.7 | 649.84 | Upgrade |
Currency Exchange Gain (Loss) | -410.16 | -1,236 | -396.02 | -1,612 | -501.8 | 108.39 | Upgrade |
Other Non Operating Income (Expenses) | -347.46 | -194.44 | 754.23 | 414.24 | 529.26 | -1,494 | Upgrade |
EBT Excluding Unusual Items | -1,071 | 4,264 | 7,074 | -3,669 | -6,991 | -3,004 | Upgrade |
Gain (Loss) on Sale of Investments | -34,878 | -31,280 | -13,025 | 29,596 | 57,625 | 16,040 | Upgrade |
Gain (Loss) on Sale of Assets | 2,877 | 451.4 | 957.3 | 4,520 | 1,627 | 1,720 | Upgrade |
Asset Writedown | - | - | - | - | -2,208 | -1,830 | Upgrade |
Pretax Income | -33,072 | -26,565 | -4,994 | 30,447 | 50,052 | 12,925 | Upgrade |
Income Tax Expense | -1,244 | 159.86 | -4,731 | 2,517 | 8,363 | 2,387 | Upgrade |
Net Income | -31,828 | -26,725 | -263.74 | 27,929 | 41,689 | 10,539 | Upgrade |
Preferred Dividends & Other Adjustments | 57.45 | 57.45 | - | - | - | - | Upgrade |
Net Income to Common | -31,885 | -26,783 | -263.74 | 27,929 | 41,689 | 10,539 | Upgrade |
Net Income Growth | - | - | - | -33.01% | 295.58% | -27.22% | Upgrade |
Shares Outstanding (Basic) | 129 | 129 | 129 | 117 | 110 | 110 | Upgrade |
Shares Outstanding (Diluted) | 129 | 129 | 129 | 117 | 110 | 110 | Upgrade |
Shares Change (YoY) | -0.54% | - | 10.48% | 6.00% | - | - | Upgrade |
EPS (Basic) | -247.00 | -207.00 | -2.04 | 238.48 | 377.32 | 95.38 | Upgrade |
EPS (Diluted) | -247.00 | -207.00 | -2.04 | 238.48 | 377.32 | 95.38 | Upgrade |
EPS Growth | - | - | - | -36.80% | 295.58% | -27.22% | Upgrade |
Free Cash Flow | -9,799 | 7,722 | -7,985 | -9,827 | 9,675 | -11,605 | Upgrade |
Free Cash Flow Per Share | -75.91 | 59.69 | -61.72 | -83.91 | 87.57 | -105.04 | Upgrade |
Gross Margin | 7.37% | 9.11% | 8.88% | 6.95% | 6.12% | 7.03% | Upgrade |
Operating Margin | -0.60% | 1.67% | 2.08% | -0.97% | -3.00% | -0.56% | Upgrade |
Profit Margin | -11.88% | -9.25% | -0.08% | 10.92% | 18.10% | 3.92% | Upgrade |
Free Cash Flow Margin | -3.65% | 2.67% | -2.57% | -3.84% | 4.20% | -4.32% | Upgrade |
EBITDA | 2,818 | 8,806 | 10,429 | 1,722 | -1,782 | 3,971 | Upgrade |
EBITDA Margin | 1.05% | 3.04% | 3.36% | 0.67% | -0.77% | 1.48% | Upgrade |
D&A For EBITDA | 4,434 | 3,981 | 3,983 | 4,212 | 5,130 | 5,487 | Upgrade |
EBIT | -1,616 | 4,825 | 6,446 | -2,490 | -6,912 | -1,515 | Upgrade |
EBIT Margin | -0.60% | 1.67% | 2.08% | -0.97% | -3.00% | -0.56% | Upgrade |
Effective Tax Rate | - | - | - | 8.27% | 16.71% | 18.46% | Upgrade |
Advertising Expenses | - | 23.45 | 95.52 | 80.7 | 74.99 | 288.17 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.