Namsun Aluminum Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	204,106	198,032	315,265	283,282	280,630	531,531
Market Cap Growth	7.97%	-37.19%	11.29%	0.95%	-47.20%	45.68%
Enterprise Value	217,147	158,110	270,980	244,990	282,529	542,537
Last Close Price	1550.00	1495.00	2355.00	2130.00	2485.00	4695.00
PE Ratio	-	-	-	10.14	6.73	50.44
PS Ratio	0.76	0.68	1.01	1.11	1.22	1.98
PB Ratio	0.65	0.67	1.04	0.92	1.19	2.80
P/TBV Ratio	0.65	0.67	1.04	0.92	1.19	2.81
P/FCF Ratio	-	25.64	-	-	29.00	-
P/OCF Ratio	-	12.70	112.84	-	23.28	-
EV/Sales Ratio	0.81	0.55	0.87	0.96	1.23	2.02
EV/EBITDA Ratio	77.07	17.96	25.98	142.31	-	136.61
EV/EBIT Ratio	-	32.77	42.04	-	-	-
EV/FCF Ratio	-22.16	20.47	-	-	29.20	-
Debt / Equity Ratio	0.14	0.04	0.10	0.04	0.09	0.17
Debt / EBITDA Ratio	15.26	1.30	2.85	6.22	-	8.24
Debt / FCF Ratio	-	1.49	-	-	2.29	-
Net Debt / Equity Ratio	0.04	-0.14	-0.12	-0.14	-0.04	0.07
Net Debt / EBITDA Ratio	4.63	-4.68	-3.48	-24.91	4.69	3.43
Net Debt / FCF Ratio	-1.33	-5.33	4.55	4.36	-0.86	-1.17
Asset Turnover	0.62	0.69	0.75	0.68	0.71	0.91
Inventory Turnover	5.72	9.64	8.98	6.83	7.15	12.29
Quick Ratio	0.98	1.90	1.57	1.97	1.06	1.15
Current Ratio	1.80	2.44	1.93	2.75	1.68	1.77
Return on Equity (ROE)	-10.06%	-8.90%	-0.09%	10.29%	19.60%	5.72%
Return on Assets (ROA)	-0.23%	0.72%	0.97%	-0.41%	-1.33%	-0.32%
Return on Invested Capital (ROIC)	-0.50%	1.84%	2.43%	-0.93%	-2.67%	-0.63%
Return on Capital Employed (ROCE)	-0.40%	1.40%	1.90%	-0.70%	-2.40%	-0.70%
Earnings Yield	-15.64%	-13.49%	-0.08%	9.86%	14.85%	1.98%
FCF Yield	-4.80%	3.90%	-2.53%	-3.47%	3.45%	-2.18%
Buyback Yield / Dilution	0.80%	-	-10.48%	-6.00%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.