Moonbaesteel Co.,Ltd (KRX: 008420)
South Korea
· Delayed Price · Currency is KRW 2,290.00
+140.00 (6.51%)
Nov 15, 2024, 3:30 PM KST
Moonbaesteel Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2003 |
| Operating Revenue | 147,820 | 157,456 | 141,816 | 213,114 | 194,176 | 268,848 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 147,820 | 157,456 | 141,816 | 213,114 | 194,176 | 268,848 | Upgrade
|
| Revenue Growth (YoY) | 4.23% | 11.03% | -33.46% | 9.75% | -27.77% | 37.44% | Upgrade
|
| Cost of Revenue | 139,595 | 151,002 | 133,115 | 188,577 | 183,897 | 227,926 | Upgrade
|
| Gross Profit | 8,225 | 6,454 | 8,701 | 24,537 | 10,279 | 40,922 | Upgrade
|
| Selling, General & Admin | 771.79 | - | - | 10,692 | 10,503 | 10,901 | Upgrade
|
| Other Operating Expenses | 3,661 | 3,661 | 4,394 | 32.34 | 174.58 | 40.52 | Upgrade
|
| Operating Expenses | 4,433 | 3,661 | 4,394 | 11,140 | 12,772 | 13,049 | Upgrade
|
| Operating Income | 3,793 | 2,793 | 4,307 | 13,397 | -2,493 | 27,873 | Upgrade
|
| Interest Expense | - | - | - | -3,090 | -4,800 | -4,278 | Upgrade
|
| Interest & Investment Income | - | - | - | 502.57 | 565.31 | 1,402 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1,254 | -189.97 | 547.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -44.16 | 806.05 | -17,894 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,118 | - | - | -173.08 | 435.16 | 269.36 | Upgrade
|
| EBT Excluding Unusual Items | 4,910 | 2,793 | 4,307 | 9,339 | -5,677 | 7,920 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -32.75 | 327.7 | -166.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3,544 | 93.78 | 3.19 | Upgrade
|
| Pretax Income | 4,910 | 2,793 | 4,307 | 12,850 | -5,255 | 7,757 | Upgrade
|
| Income Tax Expense | 733.43 | 234.84 | 951.54 | 3,490 | -890.75 | 2,059 | Upgrade
|
| Earnings From Continuing Operations | 4,177 | 2,558 | 3,356 | 9,360 | -4,365 | 5,698 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -5,013 | -574.53 | -680.94 | Upgrade
|
| Net Income | 4,177 | 2,558 | 3,356 | 4,347 | -4,939 | 5,017 | Upgrade
|
| Net Income to Common | 4,177 | 2,558 | 3,356 | 4,347 | -4,939 | 5,017 | Upgrade
|
| Net Income Growth | 24.48% | -23.76% | -22.80% | - | - | 1.54% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.08% | -0.69% | - | - | 0.57% | Upgrade
|
| EPS (Basic) | 216.35 | 132.00 | 173.00 | 222.56 | -252.89 | 256.87 | Upgrade
|
| EPS (Diluted) | 216.35 | 132.00 | 173.00 | 222.56 | -252.89 | 256.87 | Upgrade
|
| EPS Growth | 25.06% | -23.70% | -22.27% | - | - | 0.96% | Upgrade
|
| Free Cash Flow | 18,717 | 8,754 | -4,248 | -7.55 | 13,065 | -35,233 | Upgrade
|
| Free Cash Flow Per Share | 969.48 | 451.67 | -219.04 | -0.39 | 668.95 | -1803.95 | Upgrade
|
| Dividend Per Share | - | - | - | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 5.56% | 4.10% | 6.14% | 11.51% | 5.29% | 15.22% | Upgrade
|
| Operating Margin | 2.57% | 1.77% | 3.04% | 6.29% | -1.28% | 10.37% | Upgrade
|
| Profit Margin | 2.83% | 1.62% | 2.37% | 2.04% | -2.54% | 1.87% | Upgrade
|
| Free Cash Flow Margin | 12.66% | 5.56% | -3.00% | -0.00% | 6.73% | -13.11% | Upgrade
|
| EBITDA | - | - | - | 21,303 | 4,861 | 35,118 | Upgrade
|
| EBITDA Margin | - | - | - | 10.00% | 2.50% | 13.06% | Upgrade
|
| D&A For EBITDA | - | - | 7,905 | 7,905 | 7,354 | 7,245 | Upgrade
|
| EBIT | 3,793 | 2,793 | 4,307 | 13,397 | -2,493 | 27,873 | Upgrade
|
| EBIT Margin | 2.57% | 1.77% | 3.04% | 6.29% | -1.28% | 10.37% | Upgrade
|
| Effective Tax Rate | 14.94% | 8.41% | 22.09% | 27.16% | - | 26.54% | Upgrade
|
| Revenue as Reported | - | - | - | - | 194,176 | 268,848 | Upgrade
|
| Advertising Expenses | - | - | - | 40.4 | 36.8 | 0.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.