Kumbi Corporation (KRX:008870)
South Korea
· Delayed Price · Currency is KRW 53,900
+100 (0.19%)
Last updated: Apr 17, 2025
Kumbi Income Statement
Financials in millions KRW. Fiscal year is October - September.
Millions KRW. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 260,889 | 259,457 | 250,958 | 234,952 | 228,581 | 219,258 | Upgrade
|
| Revenue Growth (YoY) | 3.63% | 3.39% | 6.81% | 2.79% | 4.25% | 8.87% | Upgrade
|
| Cost of Revenue | 216,738 | 215,724 | 215,354 | 206,011 | 186,052 | 176,595 | Upgrade
|
| Gross Profit | 44,151 | 43,733 | 35,604 | 28,941 | 42,529 | 42,663 | Upgrade
|
| Selling, General & Admin | 29,158 | 28,604 | 25,760 | 25,151 | 28,721 | 32,196 | Upgrade
|
| Research & Development | 1,458 | 1,338 | 1,269 | 1,135 | 1,232 | 827.04 | Upgrade
|
| Other Operating Expenses | 434.51 | 409.43 | 352.96 | 360.03 | 340 | 510.76 | Upgrade
|
| Operating Expenses | 31,801 | 31,371 | 30,112 | 28,948 | 32,633 | 36,026 | Upgrade
|
| Operating Income | 12,349 | 12,361 | 5,492 | -6.48 | 9,897 | 6,637 | Upgrade
|
| Interest Expense | -5,881 | -5,921 | -6,141 | -3,114 | -2,222 | -2,466 | Upgrade
|
| Interest & Investment Income | 1,231 | 1,205 | 937.57 | 1,064 | 1,087 | 1,197 | Upgrade
|
| Earnings From Equity Investments | -94.31 | -105.86 | 30.36 | -6.26 | 97.75 | -2.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 978.9 | 319.75 | 735.46 | -2,077 | 36.61 | 9.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,658 | 1,668 | 713.03 | 4,878 | 2,969 | -2,783 | Upgrade
|
| EBT Excluding Unusual Items | 10,243 | 9,527 | 1,768 | 737.94 | 11,866 | 2,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -6.55 | -43.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -245.39 | 18.97 | 57.26 | -9.18 | -672.09 | -109.23 | Upgrade
|
| Asset Writedown | - | - | -11,327 | -19,921 | -3,837 | -5,567 | Upgrade
|
| Pretax Income | 9,998 | 9,546 | -9,502 | -19,192 | 7,350 | -3,128 | Upgrade
|
| Income Tax Expense | 1,293 | 3,576 | -1,029 | 1,336 | 2,184 | 489.91 | Upgrade
|
| Earnings From Continuing Operations | 8,704 | 5,970 | -8,473 | -20,528 | 5,166 | -3,618 | Upgrade
|
| Minority Interest in Earnings | -2,942 | -2,383 | 1,692 | 7,302 | -1,470 | 163.86 | Upgrade
|
| Net Income | 5,763 | 3,588 | -6,781 | -13,226 | 3,696 | -3,454 | Upgrade
|
| Net Income to Common | 5,763 | 3,588 | -6,781 | -13,226 | 3,696 | -3,454 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.18% | 0.93% | - | - | - | Upgrade
|
| EPS (Basic) | 7040.58 | 4383.51 | -8299.36 | -16337.92 | 4565.58 | -4266.79 | Upgrade
|
| EPS (Diluted) | 7040.58 | 4383.51 | -8299.36 | -16337.92 | 4565.58 | -4266.79 | Upgrade
|
| Free Cash Flow | 8,464 | 20,704 | 5,590 | -24,735 | 5,527 | -7,545 | Upgrade
|
| Free Cash Flow Per Share | 10341.45 | 25294.95 | 6842.22 | -30555.61 | 6828.02 | -9320.34 | Upgrade
|
| Dividend Per Share | 1500.000 | 1500.000 | 1300.000 | 1300.000 | - | 1300.000 | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | - | - | - | -23.53% | Upgrade
|
| Gross Margin | 16.92% | 16.86% | 14.19% | 12.32% | 18.61% | 19.46% | Upgrade
|
| Operating Margin | 4.73% | 4.76% | 2.19% | -0.00% | 4.33% | 3.03% | Upgrade
|
| Profit Margin | 2.21% | 1.38% | -2.70% | -5.63% | 1.62% | -1.57% | Upgrade
|
| Free Cash Flow Margin | 3.24% | 7.98% | 2.23% | -10.53% | 2.42% | -3.44% | Upgrade
|
| EBITDA | 27,476 | 27,982 | 23,159 | 16,297 | 24,594 | 20,232 | Upgrade
|
| EBITDA Margin | 10.53% | 10.79% | 9.23% | 6.94% | 10.76% | 9.23% | Upgrade
|
| D&A For EBITDA | 15,126 | 15,620 | 17,667 | 16,303 | 14,698 | 13,595 | Upgrade
|
| EBIT | 12,349 | 12,361 | 5,492 | -6.48 | 9,897 | 6,637 | Upgrade
|
| EBIT Margin | 4.73% | 4.76% | 2.19% | -0.00% | 4.33% | 3.03% | Upgrade
|
| Effective Tax Rate | 12.93% | 37.46% | - | - | 29.71% | - | Upgrade
|
| Advertising Expenses | - | 323.76 | 347.14 | 358.97 | 417.8 | 531.66 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.