Kumbi Corporation (KRX:008870)
South Korea · Delayed Price · Currency is KRW 48,850
-550 (-1.11%)
Feb 26, 2026, 11:00 AM KST
Kumbi Income Statement
Financials in millions KRW. Fiscal year is October - September.
Millions KRW. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Other Revenue | -0 | - | - | - | -0 | - |
| 246,791 | 252,404 | 259,457 | 250,958 | 234,952 | 228,581 | |
Revenue Growth (YoY) | -5.40% | -2.72% | 3.39% | 6.81% | 2.79% | 4.25% |
Cost of Revenue | 214,208 | 217,389 | 215,724 | 215,354 | 206,011 | 186,052 |
Gross Profit | 32,583 | 35,015 | 43,733 | 35,604 | 28,941 | 42,529 |
Selling, General & Admin | 28,142 | 28,689 | 28,604 | 25,760 | 25,151 | 28,721 |
Research & Development | 1,193 | 1,457 | 1,338 | 1,269 | 1,135 | 1,232 |
Amortization of Goodwill & Intangibles | 476.4 | 494.72 | 467.8 | 1,786 | 1,775 | 1,798 |
Other Operating Expenses | 467.97 | 469.12 | 409.43 | 352.96 | 360.03 | 340 |
Operating Expenses | 30,833 | 31,590 | 31,371 | 30,112 | 28,948 | 32,633 |
Operating Income | 1,750 | 3,425 | 12,361 | 5,492 | -6.48 | 9,897 |
Interest Expense | -4,888 | -5,095 | -5,921 | -6,141 | -3,114 | -2,222 |
Interest & Investment Income | 1,529 | 1,582 | 1,205 | 937.57 | 1,064 | 1,087 |
Earnings From Equity Investments | -32 | - | -105.86 | 30.36 | -6.26 | 97.75 |
Currency Exchange Gain (Loss) | -138.65 | 327.91 | 319.75 | 735.46 | -2,077 | 36.61 |
Other Non Operating Income (Expenses) | 876.95 | 998.63 | 1,668 | 713.03 | 4,878 | 2,969 |
EBT Excluding Unusual Items | -902.12 | 1,238 | 9,527 | 1,768 | 737.94 | 11,866 |
Gain (Loss) on Sale of Investments | - | -15.21 | - | - | - | -6.55 |
Gain (Loss) on Sale of Assets | 246.23 | -293.03 | 18.97 | 57.26 | -9.18 | -672.09 |
Asset Writedown | - | - | - | -11,327 | -19,921 | -3,837 |
Pretax Income | -655.89 | 930.23 | 9,546 | -9,502 | -19,192 | 7,350 |
Income Tax Expense | -1,628 | -2,899 | 3,576 | -1,029 | 1,336 | 2,184 |
Earnings From Continuing Operations | 972.27 | 3,829 | 5,970 | -8,473 | -20,528 | 5,166 |
Minority Interest in Earnings | -1,465 | -1,671 | -2,383 | 1,692 | 7,302 | -1,470 |
Net Income | -492.4 | 2,158 | 3,588 | -6,781 | -13,226 | 3,696 |
Net Income to Common | -492.4 | 2,158 | 3,588 | -6,781 | -13,226 | 3,696 |
Net Income Growth | - | -39.85% | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 2.02% | 0.03% | 0.17% | 0.93% | - | - |
EPS (Basic) | -589.76 | 2636.07 | 4384.00 | -8299.36 | -16337.92 | 4565.58 |
EPS (Diluted) | -589.76 | 2636.07 | 4384.00 | -8299.36 | -16337.92 | 4565.58 |
EPS Growth | - | -39.87% | - | - | - | - |
Free Cash Flow | 17,446 | 1,892 | 20,704 | 5,590 | -24,735 | 5,527 |
Free Cash Flow Per Share | 20895.21 | 2310.54 | 25297.79 | 6842.22 | -30555.61 | 6828.02 |
Dividend Per Share | - | - | - | 1300.000 | 1300.000 | - |
Gross Margin | 13.20% | 13.87% | 16.86% | 14.19% | 12.32% | 18.61% |
Operating Margin | 0.71% | 1.36% | 4.76% | 2.19% | -0.00% | 4.33% |
Profit Margin | -0.20% | 0.85% | 1.38% | -2.70% | -5.63% | 1.62% |
Free Cash Flow Margin | 7.07% | 0.75% | 7.98% | 2.23% | -10.53% | 2.42% |
EBITDA | 16,265 | 17,982 | 27,982 | 23,159 | 16,297 | 24,594 |
EBITDA Margin | 6.59% | 7.12% | 10.79% | 9.23% | 6.94% | 10.76% |
D&A For EBITDA | 14,515 | 14,557 | 15,620 | 17,667 | 16,303 | 14,698 |
EBIT | 1,750 | 3,425 | 12,361 | 5,492 | -6.48 | 9,897 |
EBIT Margin | 0.71% | 1.36% | 4.76% | 2.19% | -0.00% | 4.33% |
Effective Tax Rate | - | - | 37.46% | - | - | 29.71% |
Advertising Expenses | - | 297.26 | 323.76 | 347.14 | 358.97 | 417.8 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.