Samsung Electro-Mechanics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,399,944	18,867,905	9,160,420	11,340,133	9,669,155	14,656,628
Market Cap Growth	232.65%	105.97%	-19.22%	17.28%	-34.03%	11.02%
Enterprise Value	34,789,243	18,388,537	8,928,889	11,333,476	9,551,412	14,800,457
Last Close Price	190400.00	116000.00	55272.00	67633.67	59687.30	94734.51
PE Ratio	50.13	26.72	13.49	26.81	9.86	16.42
PS Ratio	3.13	1.67	0.89	1.27	1.03	1.52
PB Ratio	3.61	1.93	1.02	1.41	1.26	2.13
P/TBV Ratio	3.77	2.01	1.06	1.47	1.31	2.23
P/FCF Ratio	118.80	63.32	14.01	-	34.68	16.52
P/OCF Ratio	23.76	12.66	6.41	9.61	6.14	8.47
EV/Sales Ratio	3.07	1.63	0.87	1.27	1.01	1.53
EV/EBITDA Ratio	19.23	10.29	5.91	7.57	4.78	6.43
EV/EBIT Ratio	38.06	20.13	12.15	17.16	8.07	9.95
EV/FCF Ratio	116.75	61.71	13.66	-	34.26	16.69
Debt / Equity Ratio	0.23	0.23	0.18	0.20	0.20	0.16
Debt / EBITDA Ratio	1.26	1.26	1.07	1.07	0.74	0.47
Debt / FCF Ratio	7.64	7.64	2.50	-	5.40	1.22
Net Debt / Equity Ratio	-0.09	-0.09	-0.06	-0.02	-0.05	-0.05
Net Debt / EBITDA Ratio	-0.48	-0.48	-0.39	-0.09	-0.18	-0.14
Net Debt / FCF Ratio	-2.91	-2.91	-0.90	4.48	-1.26	-0.36
Asset Turnover	0.83	0.83	0.84	0.79	0.90	1.01
Inventory Turnover	3.88	3.88	3.81	3.57	3.85	4.52
Quick Ratio	1.20	1.20	1.15	1.02	1.09	1.11
Current Ratio	1.86	1.86	1.93	1.80	1.94	2.06
Return on Equity (ROE)	7.78%	7.78%	7.80%	6.07%	14.04%	16.86%
Return on Assets (ROA)	4.17%	4.17%	3.76%	3.65%	7.06%	9.70%
Return on Invested Capital (ROIC)	8.26%	8.29%	7.41%	7.26%	14.27%	16.40%
Return on Capital Employed (ROCE)	8.50%	8.50%	7.50%	7.50%	14.00%	19.30%
Earnings Yield	1.99%	3.74%	7.41%	3.73%	10.14%	6.09%
FCF Yield	0.84%	1.58%	7.14%	-0.26%	2.88%	6.05%
Dividend Yield	1.39%	2.03%	3.26%	1.70%	3.52%	2.22%
Payout Ratio	19.50%	19.50%	13.04%	37.91%	16.48%	14.70%
Total Shareholder Return	1.39%	2.03%	3.26%	1.70%	3.52%	2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.