SIMPAC Co., Ltd. (KRX:009160)
South Korea · Delayed Price · Currency is KRW 4,585.00
+145.00 (3.27%)
Oct 28, 2026, 3:30 PM KST
SIMPAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Mar '08 Mar 31, 2008 |
Operating Revenue | 61,835 | 59,331 | 157,720 | 308,595 | 131,691 |
Other Revenue | 11,705 | 13,246 | - | - | 0 |
| 73,541 | 72,577 | 157,720 | 308,595 | 131,691 | |
Revenue Growth | 1.33% | -53.98% | -48.89% | 134.33% | 915.26% |
Cost of Revenue | 46,412 | 44,580 | 128,988 | 226,679 | 106,865 |
Gross Profit | 27,129 | 27,997 | 28,732 | 81,917 | 24,826 |
Selling, General & Admin | 3,109 | 2,588 | 8,021 | 11,899 | 5,632 |
Amortization of Goodwill & Intangibles | 40.49 | 40.49 | 95.62 | 55.48 | 57.67 |
Other Operating Expenses | 2.04 | 2.3 | 202.64 | 354.67 | 75.95 |
Operating Expenses | 3,178 | 2,662 | 8,396 | 12,506 | 5,872 |
Operating Income | 23,951 | 25,335 | 20,336 | 69,411 | 18,955 |
Interest Expense | -839.38 | -790.35 | -2,308 | -4,421 | -3,209 |
Interest & Investment Income | 346.93 | 136.78 | 3,391 | 1,938 | 887.42 |
Earnings From Equity Investments | - | -284.38 | - | - | - |
Currency Exchange Gain (Loss) | -191.41 | -81 | 4,089 | -5,597 | -567.01 |
Other Non Operating Income (Expenses) | 381.79 | 267.55 | -2,247 | 2,072 | 310.49 |
EBT Excluding Unusual Items | 23,649 | 24,584 | 23,261 | 63,404 | 16,376 |
Gain (Loss) on Sale of Investments | - | - | -1.28 | -224.15 | 236.89 |
Gain (Loss) on Sale of Assets | -72.62 | -59.47 | 2,027 | 3,716 | 1,338 |
Other Unusual Items | - | - | - | -2,065 | - |
Pretax Income | 23,582 | 24,534 | 25,287 | 64,831 | 17,951 |
Income Tax Expense | 4,358 | 4,404 | 5,058 | 18,504 | 6,144 |
Earnings From Continuing Operations | 19,224 | 20,130 | 20,229 | 46,327 | 11,808 |
Minority Interest in Earnings | - | - | -6,482 | -28,901 | -4,362 |
Net Income | 19,224 | 20,130 | 13,747 | 17,426 | 7,445 |
Net Income to Common | 19,224 | 20,130 | 13,747 | 17,426 | 7,445 |
Net Income Growth | -4.50% | 46.43% | -21.11% | 134.06% | 478.66% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | -5.85% | -3.35% | 0.00% | -0.02% |
EPS (Basic) | 26407.00 | 27652.03 | 17780.00 | 21783.02 | 9307.01 |
EPS (Diluted) | 26407.00 | 27652.03 | 17780.00 | 21783.02 | 9307.01 |
EPS Growth | -4.50% | 55.52% | -18.38% | 134.05% | 478.79% |
Additional Metrics
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Mar '08 Mar 31, 2008 |
Free Cash Flow | 12,957 | -4,796 | -1,143 | 40,473 | -14,001 |
Free Cash Flow Per Share | 17798.23 | -6588.41 | -1478.16 | 50592.33 | -17502.24 |
Gross Margin | 36.89% | 38.58% | 18.22% | 26.55% | 18.85% |
Operating Margin | 32.57% | 34.91% | 12.89% | 22.49% | 14.39% |
Profit Margin | 26.14% | 27.74% | 8.72% | 5.65% | 5.65% |
Free Cash Flow Margin | 17.62% | -6.61% | -0.73% | 13.11% | -10.63% |
EBITDA | 24,754 | 25,653 | 22,585 | 72,172 | 20,678 |
EBITDA Margin | 33.66% | 35.35% | 14.32% | 23.39% | 15.70% |
D&A For EBITDA | 802.91 | 317.48 | 2,249 | 2,761 | 1,723 |
EBIT | 23,951 | 25,335 | 20,336 | 69,411 | 18,955 |
EBIT Margin | 32.57% | 34.91% | 12.89% | 22.49% | 14.39% |
Effective Tax Rate | 18.48% | 17.95% | 20.00% | 28.54% | 34.22% |
Advertising Expenses | 53.34 | 11.21 | 1.14 | 82.54 | 23 |