ShinWon Corporation (KRX: 009270)
South Korea
· Delayed Price · Currency is KRW 1,500.00
+75.00 (5.26%)
Dec 20, 2024, 3:30 PM KST
ShinWon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 889,566 | 834,478 | 995,440 | 879,418 | 694,297 | 674,868 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 889,566 | 834,478 | 995,440 | 879,418 | 694,297 | 674,868 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | -16.17% | 13.19% | 26.66% | 2.88% | 8.59% | Upgrade
|
| Cost of Revenue | 655,790 | 610,335 | 756,433 | 683,553 | 546,313 | 499,912 | Upgrade
|
| Gross Profit | 233,776 | 224,143 | 239,007 | 195,865 | 147,984 | 174,956 | Upgrade
|
| Selling, General & Admin | 199,309 | 190,762 | 195,600 | 163,772 | 136,412 | 155,799 | Upgrade
|
| Research & Development | 433.41 | 456.33 | 446.81 | 436.21 | 347.18 | 337.26 | Upgrade
|
| Other Operating Expenses | 3,850 | 3,827 | 3,805 | 3,235 | 2,694 | 2,438 | Upgrade
|
| Operating Expenses | 210,032 | 201,145 | 205,781 | 174,686 | 148,118 | 166,116 | Upgrade
|
| Operating Income | 23,743 | 22,999 | 33,226 | 21,178 | -133.95 | 8,840 | Upgrade
|
| Interest Expense | -14,771 | -12,308 | -7,105 | -4,919 | -4,517 | -5,316 | Upgrade
|
| Interest & Investment Income | 1,094 | 979 | 387.17 | 238.46 | 465.98 | 406.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -241.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -553.23 | 2,533 | 2,305 | 2,639 | -1,989 | 770.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,854 | -2,667 | -1,748 | -1,027 | -1,685 | -1,831 | Upgrade
|
| EBT Excluding Unusual Items | 1,659 | 11,536 | 27,066 | 18,109 | -7,859 | 2,628 | Upgrade
|
| Gain (Loss) on Sale of Investments | -456 | -348 | - | -359.96 | -605.76 | -258 | Upgrade
|
| Gain (Loss) on Sale of Assets | -194.34 | -428.93 | -64.27 | -177.75 | -658.77 | -1,530 | Upgrade
|
| Asset Writedown | -714.74 | -586.28 | -1,528 | -1,318 | -477.26 | -584.88 | Upgrade
|
| Other Unusual Items | - | - | - | - | -59.1 | - | Upgrade
|
| Pretax Income | 294.25 | 10,173 | 25,474 | 16,254 | -9,659 | 254.34 | Upgrade
|
| Income Tax Expense | 2,729 | 4,238 | 7,913 | 5,738 | -424.13 | -276.95 | Upgrade
|
| Earnings From Continuing Operations | -2,435 | 5,935 | 17,561 | 10,516 | -9,235 | 531.29 | Upgrade
|
| Minority Interest in Earnings | 584.03 | -8.04 | 543.88 | 1,617 | 1,608 | 896.49 | Upgrade
|
| Net Income | -1,851 | 5,927 | 18,105 | 12,133 | -7,627 | 1,428 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8.82 | 6.96 | - | - | - | - | Upgrade
|
| Net Income to Common | -1,859 | 5,920 | 18,105 | 12,133 | -7,627 | 1,428 | Upgrade
|
| Net Income Growth | - | -67.26% | 49.22% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 77 | 81 | 73 | 74 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 77 | 83 | 73 | 74 | 75 | Upgrade
|
| Shares Change (YoY) | -6.75% | -6.89% | 13.14% | -1.06% | -1.27% | 11.55% | Upgrade
|
| EPS (Basic) | -24.74 | 76.56 | 223.67 | 165.29 | -102.80 | 19.00 | Upgrade
|
| EPS (Diluted) | -164.27 | 76.56 | 218.00 | 165.29 | -102.80 | 19.00 | Upgrade
|
| EPS Growth | - | -64.88% | 31.89% | - | - | - | Upgrade
|
| Free Cash Flow | -8,859 | -9,702 | 11,820 | -33,063 | -2,225 | 22,340 | Upgrade
|
| Free Cash Flow Per Share | -117.87 | -125.47 | 142.33 | -450.44 | -29.99 | 297.28 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 100.000 | 50.000 | - | - | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 26.28% | 26.86% | 24.01% | 22.27% | 21.31% | 25.92% | Upgrade
|
| Operating Margin | 2.67% | 2.76% | 3.34% | 2.41% | -0.02% | 1.31% | Upgrade
|
| Profit Margin | -0.21% | 0.71% | 1.82% | 1.38% | -1.10% | 0.21% | Upgrade
|
| Free Cash Flow Margin | -1.00% | -1.16% | 1.19% | -3.76% | -0.32% | 3.31% | Upgrade
|
| EBITDA | 36,698 | 33,242 | 42,637 | 29,325 | 9,016 | 19,036 | Upgrade
|
| EBITDA Margin | 4.13% | 3.98% | 4.28% | 3.33% | 1.30% | 2.82% | Upgrade
|
| D&A For EBITDA | 12,955 | 10,243 | 9,412 | 8,147 | 9,150 | 10,195 | Upgrade
|
| EBIT | 23,743 | 22,999 | 33,226 | 21,178 | -133.95 | 8,840 | Upgrade
|
| EBIT Margin | 2.67% | 2.76% | 3.34% | 2.41% | -0.02% | 1.31% | Upgrade
|
| Effective Tax Rate | 927.42% | 41.66% | 31.06% | 35.30% | - | - | Upgrade
|
| Advertising Expenses | - | 8,342 | 8,365 | 5,071 | 3,720 | 5,013 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.