Taeyoung Engineering & Construction Co.,Ltd. (KRX:009410)
South Korea · Delayed Price · Currency is KRW 1,802.00
+64.00 (3.68%)
At close: Apr 3, 2026
KRX:009410 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,174,484 | 2,686,174 | 3,352,922 | 2,605,097 | 2,751,711 |
Other Revenue | - | - | -0 | - | - |
| 2,174,484 | 2,686,174 | 3,352,922 | 2,605,097 | 2,751,711 | |
Revenue Growth (YoY) | -19.05% | -19.89% | 28.71% | -5.33% | 20.61% |
Cost of Revenue | 1,985,463 | 2,501,622 | 3,088,392 | 2,334,347 | 2,386,846 |
Gross Profit | 189,020 | 184,552 | 264,530 | 270,749 | 364,865 |
Selling, General & Admin | 78,145 | 98,139 | 113,781 | 118,323 | 143,946 |
Research & Development | 26,256 | 22,072 | 46,766 | 21,382 | 25,830 |
Amortization of Goodwill & Intangibles | 263.26 | 500.09 | 1,303 | 3,524 | 3,781 |
Other Operating Expenses | 5,430 | 6,952 | 4,954 | 8,372 | 8,849 |
Operating Expenses | 136,224 | 163,447 | 670,793 | 164,462 | 190,318 |
Operating Income | 52,796 | 21,105 | -406,263 | 106,287 | 174,547 |
Interest Expense | -133,375 | -165,704 | -190,559 | -72,457 | -49,646 |
Interest & Investment Income | 28,770 | 44,874 | 90,407 | 27,057 | 11,231 |
Earnings From Equity Investments | 5,777 | 29,265 | 6,707 | 15,198 | -3,020 |
Currency Exchange Gain (Loss) | -18.27 | -10.89 | 836.36 | 424.52 | 413.91 |
Other Non Operating Income (Expenses) | 91,242 | 78,879 | -653,182 | 8,536 | -27,640 |
EBT Excluding Unusual Items | 45,192 | 8,408 | -1,152,054 | 85,046 | 105,886 |
Gain (Loss) on Sale of Investments | 112,493 | 141,348 | 73,183 | 22,064 | 206.28 |
Gain (Loss) on Sale of Assets | -12,227 | -79,983 | -841.89 | 3,498 | 2,987 |
Asset Writedown | -34,843 | 8,702 | -374,509 | -120,103 | -2,448 |
Pretax Income | 110,614 | 78,474 | -1,454,222 | -9,495 | 106,632 |
Income Tax Expense | 14,785 | 11,670 | 2,738 | -2,340 | 41,205 |
Earnings From Continuing Operations | 95,829 | 66,804 | -1,456,961 | -7,155 | 65,427 |
Net Income to Company | 95,829 | 66,804 | -1,456,961 | -7,155 | 65,427 |
Minority Interest in Earnings | -32,011 | -31,828 | 56,399 | 30,010 | 9,691 |
Net Income | 63,818 | 34,976 | -1,400,562 | 22,855 | 75,118 |
Preferred Dividends & Other Adjustments | - | - | - | 298.98 | 461.47 |
Net Income to Common | 63,818 | 34,976 | -1,400,562 | 22,556 | 74,657 |
Net Income Growth | 82.47% | - | - | -69.58% | -86.51% |
Shares Outstanding (Basic) | 334 | 178 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 334 | 178 | 19 | 19 | 19 |
Shares Change (YoY) | 87.24% | 817.67% | - | - | -33.50% |
EPS (Basic) | 191.00 | 196.00 | -72024.40 | 1159.95 | 3839.25 |
EPS (Diluted) | 191.00 | 196.00 | -72024.40 | 1159.95 | 3839.25 |
EPS Growth | -2.55% | - | - | -69.79% | -79.82% |
Free Cash Flow | 14,796 | -52,829 | -430,821 | -286,415 | 382,523 |
Free Cash Flow Per Share | 44.28 | -296.05 | -22155.11 | -14728.98 | 19671.40 |
Gross Margin | 8.69% | 6.87% | 7.89% | 10.39% | 13.26% |
Operating Margin | 2.43% | 0.79% | -12.12% | 4.08% | 6.34% |
Profit Margin | 2.94% | 1.30% | -41.77% | 0.87% | 2.71% |
Free Cash Flow Margin | 0.68% | -1.97% | -12.85% | -10.99% | 13.90% |
EBITDA | 57,756 | 26,063 | -386,651 | 129,705 | 196,680 |
EBITDA Margin | 2.66% | 0.97% | -11.53% | 4.98% | 7.15% |
D&A For EBITDA | 4,960 | 4,958 | 19,612 | 23,418 | 22,132 |
EBIT | 52,796 | 21,105 | -406,263 | 106,287 | 174,547 |
EBIT Margin | 2.43% | 0.79% | -12.12% | 4.08% | 6.34% |
Effective Tax Rate | 13.37% | 14.87% | - | - | 38.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.