Kyung Dong Navien Co., Ltd. (KRX:009450)
South Korea · Delayed Price · Currency is KRW 61,400
-300 (-0.49%)
Oct 8, 2026, 10:50 AM KST
Kyung Dong Navien Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 887,410 | 802,138 | 1,268,967 | 682,178 | 488,509 | 793,466 | |
Market Cap Growth | -15.66% | -36.79% | 86.02% | 39.65% | -38.43% | 12.90% |
Enterprise Value | 1,099,086 | 1,041,546 | 1,430,947 | 770,758 | 722,986 | 882,456 |
Last Close Price | 61700.00 | 55500.00 | 86611.37 | 46211.13 | 32691.86 | 52330.52 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.63 | 8.94 | 10.21 | 8.20 | 9.12 | 9.84 |
Forward PE | 4.45 | 8.68 | 10.94 | 12.58 | 12.58 | 12.58 |
PS Ratio | 0.57 | 0.53 | 0.94 | 0.57 | 0.42 | 0.72 |
PB Ratio | 1.00 | 1.04 | 1.83 | 1.17 | 0.94 | 1.76 |
P/TBV Ratio | 1.05 | 1.09 | 1.92 | 1.21 | 0.97 | 1.81 |
P/FCF Ratio | 41.93 | - | - | 4.92 | - | 37.32 |
P/OCF Ratio | 5.49 | 11.27 | 24.16 | 3.46 | 52.27 | 9.84 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.71 | 0.69 | 1.06 | 0.64 | 0.62 | 0.80 |
EV/EBITDA Ratio | 4.32 | 5.27 | 8.02 | 5.06 | 6.91 | 8.58 |
EV/EBIT Ratio | 5.49 | 7.19 | 10.92 | 7.28 | 12.10 | 13.73 |
EV/FCF Ratio | 51.89 | - | - | 5.56 | - | 41.50 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.40 | 0.46 | 0.32 | 0.20 | 0.42 | 0.27 |
Debt / EBITDA Ratio | 1.41 | 1.79 | 1.24 | 0.76 | 2.08 | 1.17 |
Debt / FCF Ratio | 16.88 | - | - | 0.83 | - | 5.66 |
Net Debt / Equity Ratio | 0.23 | 0.27 | 0.14 | 0.02 | 0.26 | 0.16 |
Net Debt / EBITDA Ratio | 0.80 | 1.03 | 0.54 | 0.09 | 1.29 | 0.69 |
Net Debt / FCF Ratio | 9.60 | -2.48 | -2.31 | 0.10 | -3.04 | 3.35 |
Asset Turnover | 1.01 | 1.04 | 1.12 | 1.16 | 1.19 | 1.32 |
Inventory Turnover | 2.11 | 2.11 | 2.12 | 2.30 | 2.45 | 3.14 |
Quick Ratio | 0.61 | 0.55 | 0.50 | 0.56 | 0.46 | 0.44 |
Current Ratio | 1.37 | 1.29 | 1.26 | 1.35 | 1.24 | 1.09 |
Return on Equity (ROE) | 19.42% | 12.24% | 19.43% | 15.09% | 11.07% | 20.20% |
Return on Assets (ROA) | 8.14% | 6.29% | 6.77% | 6.37% | 3.83% | 4.82% |
Return on Invested Capital (ROIC) | 12.74% | 9.77% | 15.34% | 13.12% | 7.50% | 10.69% |
Return on Capital Employed (ROCE) | 18.90% | 15.80% | 16.90% | 16.30% | 10.10% | 12.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 17.76% | 11.18% | 9.80% | 12.19% | 10.97% | 10.17% |
FCF Yield | 2.38% | -10.27% | -3.30% | 20.32% | -9.10% | 2.68% |
Dividend Yield | 1.22% | 1.35% | 0.75% | 1.19% | 1.53% | 0.86% |
Payout Ratio | 6.85% | 10.47% | 6.39% | 8.69% | 12.14% | 5.85% |
Buyback Yield / Dilution | -0.01% | - | - | - | -5.68% | -7.12% |
Total Shareholder Return | 1.21% | 1.35% | 0.75% | 1.19% | -4.15% | -6.25% |