Samwha Electric Co.,Ltd. (KRX:009470)
South Korea · Delayed Price · Currency is KRW 49,900
-4,600 (-8.44%)
At close: Feb 2, 2026
Samwha Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 230,012 | 233,116 | 202,451 | 239,113 | 247,098 | 199,303 |
Other Revenue | - | - | - | -0 | - | - |
| 230,012 | 233,116 | 202,451 | 239,113 | 247,098 | 199,303 | |
Revenue Growth (YoY) | 2.97% | 15.15% | -15.33% | -3.23% | 23.98% | 2.16% |
Cost of Revenue | 187,956 | 182,879 | 170,497 | 199,509 | 200,445 | 171,645 |
Gross Profit | 42,056 | 50,237 | 31,954 | 39,604 | 46,653 | 27,658 |
Selling, General & Admin | 29,612 | 24,023 | 22,659 | 24,366 | 23,800 | 20,471 |
Research & Development | 337.65 | 349.71 | 360.44 | 382.66 | - | - |
Amortization of Goodwill & Intangibles | 119.65 | 182.01 | 209.59 | 228.13 | 203.95 | 185.22 |
Other Operating Expenses | 628.45 | 558.35 | 519.3 | 618.76 | 677.68 | 463.16 |
Operating Expenses | 31,040 | 25,448 | 24,125 | 25,956 | 24,831 | 21,819 |
Operating Income | 11,016 | 24,789 | 7,828 | 13,648 | 21,823 | 5,839 |
Interest Expense | -352.96 | -98.81 | -392.73 | -353.57 | -245.77 | -461.02 |
Interest & Investment Income | 1,579 | 1,074 | 970.53 | 654.78 | 380.75 | 318.5 |
Currency Exchange Gain (Loss) | 319.83 | -1,172 | -20.74 | -119.13 | -2,131 | -89.11 |
Other Non Operating Income (Expenses) | 255.95 | 808.91 | -484.92 | -489.81 | -120.02 | 7.95 |
EBT Excluding Unusual Items | 12,818 | 25,401 | 7,900 | 13,340 | 19,707 | 5,616 |
Gain (Loss) on Sale of Investments | 241.55 | 222.72 | 111.84 | 55.91 | 394.15 | 341.84 |
Gain (Loss) on Sale of Assets | -25.72 | 186.17 | 76.35 | -14.72 | -689.75 | 375.6 |
Other Unusual Items | - | - | - | 10.81 | - | - |
Pretax Income | 13,034 | 25,810 | 8,089 | 13,392 | 19,411 | 6,333 |
Income Tax Expense | 2,427 | 5,136 | 2,288 | 2,608 | 3,944 | 556.69 |
Earnings From Continuing Operations | 10,607 | 20,674 | 5,801 | 10,785 | 15,467 | 5,777 |
Minority Interest in Earnings | -1,774 | -1,049 | -243.47 | -129.76 | -1,373 | -1,565 |
Net Income | 8,833 | 19,624 | 5,557 | 10,655 | 14,093 | 4,212 |
Net Income to Common | 8,833 | 19,624 | 5,557 | 10,655 | 14,093 | 4,212 |
Net Income Growth | -50.74% | 253.13% | -47.84% | -24.40% | 234.61% | 38.55% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 1335.59 | 2967.13 | 840.25 | 1611.02 | 2130.91 | 636.84 |
EPS (Diluted) | 1335.13 | 2967.13 | 840.25 | 1611.02 | 2130.91 | 636.84 |
EPS Growth | -50.76% | 253.13% | -47.84% | -24.40% | 234.61% | 38.55% |
Free Cash Flow | 12,818 | 19,168 | 3,177 | 15,759 | 10,519 | 9,413 |
Free Cash Flow Per Share | 1938.07 | 2898.24 | 480.31 | 2382.80 | 1590.51 | 1423.26 |
Dividend Per Share | 500.000 | 500.000 | 300.000 | 300.000 | 300.000 | 100.000 |
Dividend Growth | 66.67% | 66.67% | - | - | 200.00% | - |
Gross Margin | 18.28% | 21.55% | 15.78% | 16.56% | 18.88% | 13.88% |
Operating Margin | 4.79% | 10.63% | 3.87% | 5.71% | 8.83% | 2.93% |
Profit Margin | 3.84% | 8.42% | 2.74% | 4.46% | 5.70% | 2.11% |
Free Cash Flow Margin | 5.57% | 8.22% | 1.57% | 6.59% | 4.26% | 4.72% |
EBITDA | 15,460 | 28,934 | 11,862 | 19,057 | 26,549 | 11,059 |
EBITDA Margin | 6.72% | 12.41% | 5.86% | 7.97% | 10.74% | 5.55% |
D&A For EBITDA | 4,444 | 4,145 | 4,034 | 5,408 | 4,726 | 5,219 |
EBIT | 11,016 | 24,789 | 7,828 | 13,648 | 21,823 | 5,839 |
EBIT Margin | 4.79% | 10.63% | 3.87% | 5.71% | 8.83% | 2.93% |
Effective Tax Rate | 18.62% | 19.90% | 28.29% | 19.47% | 20.32% | 8.79% |
Advertising Expenses | - | 379.3 | 373.44 | 439.42 | 398.22 | 736.5 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.