HD Korea Shipbuilding & Offshore Engineering Co., Ltd. (KRX:009540)
South Korea · Delayed Price · Currency is KRW 282,000
-9,500 (-3.26%)
Oct 12, 2026, 3:30 PM KST
KRX:009540 Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,941,526 | 28,780,854 | 16,122,936 | 8,549,399 | 4,999,524 | 6,689,604 | |
Market Cap Growth | -31.64% | 78.51% | 88.59% | 71.00% | -25.26% | -12.81% |
Enterprise Value | 13,906,360 | 24,640,330 | 16,480,188 | 10,103,293 | 8,037,377 | 9,196,152 |
Last Close Price | 291500.00 | 392560.05 | 212973.35 | 112931.92 | 66040.42 | 88365.26 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.98 | 13.27 | 13.75 | 38.56 | - | - |
Forward PE | 5.06 | 8.31 | 9.15 | 8.92 | 12.11 | 97.26 |
PS Ratio | 0.63 | 0.96 | 0.63 | 0.40 | 0.29 | 0.43 |
PB Ratio | 1.09 | 1.70 | 1.14 | 0.69 | 0.40 | 0.54 |
P/TBV Ratio | 1.42 | 2.22 | 1.48 | 0.87 | 0.52 | 0.69 |
P/FCF Ratio | 4.38 | 8.28 | 4.75 | 6.79 | - | 14.77 |
P/OCF Ratio | 3.72 | 6.51 | 3.76 | 4.11 | 10.82 | 8.00 |
PEG Ratio | 0.09 | 0.06 | 78.31 | 78.31 | 78.31 | 78.31 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.44 | 0.82 | 0.65 | 0.47 | 0.47 | 0.59 |
EV/EBITDA Ratio | 2.55 | 5.49 | 8.45 | 13.42 | 117.82 | - |
EV/EBIT Ratio | 2.86 | 6.31 | 11.57 | 35.93 | - | - |
EV/FCF Ratio | 3.10 | 7.09 | 4.85 | 8.02 | - | 20.31 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.18 | 0.09 | 0.13 | 0.32 | 0.32 | 0.42 |
Debt / EBITDA Ratio | 0.61 | 0.33 | 0.97 | 5.33 | 58.37 | - |
Debt / FCF Ratio | 0.74 | 0.43 | 0.56 | 3.19 | - | 11.62 |
Net Debt / Equity Ratio | -0.53 | -0.39 | -0.26 | -0.05 | 0.00 | 0.00 |
Net Debt / EBITDA Ratio | -1.77 | -1.49 | -1.92 | -0.80 | -0.29 | -0.03 |
Net Debt / FCF Ratio | -2.15 | -1.92 | -1.10 | -0.48 | 0.10 | 0.07 |
Asset Turnover | 0.78 | 0.79 | 0.74 | 0.69 | 0.61 | 0.59 |
Inventory Turnover | 9.25 | 9.85 | 10.83 | 9.63 | 9.02 | 11.41 |
Quick Ratio | 0.62 | 0.50 | 0.38 | 0.35 | 0.34 | 0.56 |
Current Ratio | 1.21 | 1.17 | 1.05 | 1.01 | 1.07 | 1.29 |
Return on Equity (ROE) | 26.91% | 18.85% | 10.97% | 1.16% | -2.36% | -9.19% |
Return on Assets (ROA) | 7.58% | 6.40% | 2.58% | 0.57% | -0.77% | -3.31% |
Return on Invested Capital (ROIC) | 44.05% | 31.05% | 10.25% | 2.31% | -2.82% | -10.38% |
Return on Capital Employed (ROCE) | 23.30% | 20.00% | 8.20% | 1.90% | -2.30% | -8.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.73% | 7.53% | 7.27% | 2.59% | -4.34% | -13.89% |
FCF Yield | 22.83% | 12.07% | 21.07% | 14.73% | -4.09% | 6.77% |
Dividend Yield | 4.36% | 3.13% | - | - | - | - |
Payout Ratio | 30.86% | 32.98% | 0.09% | 1.41% | - | - |
Total Shareholder Return | 4.22% | 3.13% | - | - | - | - |