Sam Jung Pulp Co.,Ltd. (KRX:009770)
South Korea · Delayed Price · Currency is KRW 33,200
+200 (0.61%)
At close: Feb 11, 2026
Sam Jung Pulp Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '11 Dec 31, 2011 |
| 144,943 | 135,613 | 143,392 | 152,065 | 152,015 | 163,947 | |
Revenue Growth (YoY) | 8.80% | -5.42% | -5.70% | 0.03% | -7.28% | 15.67% |
Cost of Revenue | 135,620 | 131,589 | 127,403 | 131,349 | 135,493 | 138,023 |
Gross Profit | 9,322 | 4,024 | 15,988 | 20,716 | 16,522 | 25,924 |
Selling, General & Admin | 7,855 | 8,165 | 8,150 | 8,614 | 8,691 | 9,868 |
Other Operating Expenses | 12.12 | 12.07 | 9.08 | 41.9 | 43.34 | -36.3 |
Operating Expenses | 7,963 | 8,316 | 8,337 | 8,847 | 8,942 | 9,992 |
Operating Income | 1,360 | -4,292 | 7,651 | 11,869 | 7,580 | 15,933 |
Interest Expense | -74.41 | -47.69 | -63.66 | -112.93 | -104.41 | -102.29 |
Interest & Investment Income | 1,777 | 1,877 | 2,106 | 1,951 | 1,645 | 2,042 |
Earnings From Equity Investments | -582.34 | -582.34 | - | - | - | - |
Currency Exchange Gain (Loss) | 1,060 | 619.32 | -464.56 | 114.35 | -246.08 | - |
Other Non Operating Income (Expenses) | 341.87 | 628.78 | 490.55 | 369.56 | 145.02 | 4,211 |
EBT Excluding Unusual Items | 3,882 | -1,797 | 9,719 | 14,191 | 9,020 | 22,083 |
Gain (Loss) on Sale of Investments | -2,213 | 1,519 | 3,616 | 514.24 | 1,113 | - |
Gain (Loss) on Sale of Assets | 3.89 | 11.54 | 30.32 | 10,207 | 15.2 | -39.88 |
Pretax Income | 1,673 | -266.66 | 13,365 | 24,912 | 10,148 | 22,043 |
Income Tax Expense | 461.99 | -92.5 | 2,936 | 5,589 | 2,218 | 5,163 |
Net Income | 1,211 | -174.16 | 10,429 | 19,323 | 7,930 | 16,879 |
Net Income to Common | 1,211 | -174.16 | 10,429 | 19,323 | 7,930 | 16,879 |
Net Income Growth | -63.67% | - | -46.03% | 143.67% | -53.02% | 47.07% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 3 | 3 | 2 |
Shares Change (YoY) | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | - |
EPS (Basic) | 484.35 | -69.66 | 4172.00 | 7729.00 | 3172.00 | 6752.00 |
EPS (Diluted) | 484.34 | -69.66 | 4172.00 | 7729.00 | 3172.00 | 6752.00 |
EPS Growth | -63.67% | - | -46.02% | 143.66% | -53.02% | - |
Free Cash Flow | 10,031 | 228.61 | 5,242 | 23,417 | 17,778 | 13,168 |
Free Cash Flow Per Share | 4012.41 | 91.45 | 2096.80 | 9366.50 | 7111.11 | 5267.54 |
Gross Margin | 6.43% | 2.97% | 11.15% | 13.62% | 10.87% | 15.81% |
Operating Margin | 0.94% | -3.16% | 5.34% | 7.80% | 4.99% | 9.72% |
Profit Margin | 0.83% | -0.13% | 7.27% | 12.71% | 5.22% | 10.30% |
Free Cash Flow Margin | 6.92% | 0.17% | 3.65% | 15.40% | 11.70% | 8.03% |
EBITDA | 7,974 | 3,290 | 15,692 | 20,195 | 16,043 | 20,847 |
EBITDA Margin | 5.50% | 2.43% | 10.94% | 13.28% | 10.55% | 12.72% |
D&A For EBITDA | 6,614 | 7,582 | 8,041 | 8,326 | 8,463 | 4,915 |
EBIT | 1,360 | -4,292 | 7,651 | 11,869 | 7,580 | 15,933 |
EBIT Margin | 0.94% | -3.16% | 5.34% | 7.80% | 4.99% | 9.72% |
Effective Tax Rate | 27.62% | - | 21.96% | 22.43% | 21.86% | 23.42% |
Revenue as Reported | - | - | - | - | - | 163,947 |
Advertising Expenses | - | 62.82 | 187.69 | 235.62 | 260.39 | 161.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.