Sam Jung Pulp Co.,Ltd. (KRX: 009770)
South Korea
· Delayed Price · Currency is KRW 26,000
-100 (-0.38%)
Nov 15, 2024, 3:30 PM KST
Sam Jung Pulp Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '11 Dec 31, 2011 | 2010 - 2006 |
| Revenue | 144,943 | 135,613 | 143,392 | 152,065 | 152,015 | 163,947 | Upgrade
|
| Revenue Growth (YoY) | 8.81% | -5.43% | -5.70% | 0.03% | -7.28% | 15.67% | Upgrade
|
| Cost of Revenue | 135,620 | 131,589 | 127,403 | 131,349 | 135,493 | 138,023 | Upgrade
|
| Gross Profit | 9,322 | 4,024 | 15,988 | 20,716 | 16,522 | 25,924 | Upgrade
|
| Selling, General & Admin | 7,855 | 8,165 | 8,150 | 8,614 | 8,691 | 9,868 | Upgrade
|
| Other Operating Expenses | 12.12 | 12.07 | 9.08 | 41.9 | 43.34 | -36.3 | Upgrade
|
| Operating Expenses | 7,963 | 8,316 | 8,337 | 8,847 | 8,942 | 9,992 | Upgrade
|
| Operating Income | 1,360 | -4,292 | 7,651 | 11,869 | 7,580 | 15,933 | Upgrade
|
| Interest Expense | -74.41 | -47.69 | -63.66 | -112.93 | -104.41 | -102.29 | Upgrade
|
| Interest & Investment Income | 1,777 | 1,877 | 2,106 | 1,951 | 1,645 | 2,042 | Upgrade
|
| Earnings From Equity Investments | -582.34 | -582.34 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,060 | 619.32 | -464.56 | 114.35 | -246.08 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 341.87 | 628.78 | 490.55 | 369.56 | 145.02 | 4,211 | Upgrade
|
| EBT Excluding Unusual Items | 3,882 | -1,797 | 9,719 | 14,191 | 9,020 | 22,083 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,213 | 1,519 | 3,616 | 514.24 | 1,113 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.89 | 11.54 | 30.32 | 10,207 | 15.2 | -39.88 | Upgrade
|
| Pretax Income | 1,673 | -266.66 | 13,365 | 24,912 | 10,148 | 22,043 | Upgrade
|
| Income Tax Expense | 461.99 | -92.5 | 2,936 | 5,589 | 2,218 | 5,163 | Upgrade
|
| Net Income | 1,211 | -174.16 | 10,429 | 19,323 | 7,930 | 16,879 | Upgrade
|
| Net Income to Common | 1,211 | -174.16 | 10,429 | 19,323 | 7,930 | 16,879 | Upgrade
|
| Net Income Growth | -63.67% | - | -46.03% | 143.67% | -53.02% | 47.07% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 3 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 484.35 | -69.66 | 4172.00 | 7729.00 | 3172.00 | 6752.00 | Upgrade
|
| EPS (Diluted) | 484.34 | -69.66 | 4172.00 | 7729.00 | 3172.00 | 6752.00 | Upgrade
|
| EPS Growth | -63.67% | - | -46.02% | 143.66% | -53.02% | - | Upgrade
|
| Free Cash Flow | 10,031 | 228.61 | 5,242 | 23,417 | 17,778 | 13,168 | Upgrade
|
| Free Cash Flow Per Share | 4012.41 | 91.45 | 2096.80 | 9366.50 | 7111.11 | 5267.54 | Upgrade
|
| Gross Margin | 6.43% | 2.97% | 11.15% | 13.62% | 10.87% | 15.81% | Upgrade
|
| Operating Margin | 0.94% | -3.16% | 5.34% | 7.80% | 4.99% | 9.72% | Upgrade
|
| Profit Margin | 0.84% | -0.13% | 7.27% | 12.71% | 5.22% | 10.30% | Upgrade
|
| Free Cash Flow Margin | 6.92% | 0.17% | 3.66% | 15.40% | 11.69% | 8.03% | Upgrade
|
| EBITDA | 7,974 | 3,290 | 15,692 | 20,195 | 16,043 | 20,847 | Upgrade
|
| EBITDA Margin | 5.50% | 2.43% | 10.94% | 13.28% | 10.55% | 12.72% | Upgrade
|
| D&A For EBITDA | 6,614 | 7,582 | 8,041 | 8,326 | 8,463 | 4,915 | Upgrade
|
| EBIT | 1,360 | -4,292 | 7,651 | 11,869 | 7,580 | 15,933 | Upgrade
|
| EBIT Margin | 0.94% | -3.16% | 5.34% | 7.80% | 4.99% | 9.72% | Upgrade
|
| Effective Tax Rate | 27.62% | - | 21.97% | 22.43% | 21.86% | 23.42% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 163,947 | Upgrade
|
| Advertising Expenses | - | 62.82 | 187.69 | 235.62 | 260.39 | 161.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.