Playgram Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,098	37,969	56,499	70,848	84,405	230,548
Market Cap Growth	-39.94%	-32.80%	-20.25%	-16.06%	-63.39%	888.70%
Enterprise Value	127,019	82,845	143,025	155,478	222,603	200,224
Last Close Price	1916.00	2500.00	3720.00	5590.00	8000.00	25700.00
PE Ratio	-	-	-	-	64.24	-
PS Ratio	0.11	0.15	0.21	0.33	0.64	5.65
PB Ratio	0.16	0.21	0.28	0.41	0.46	4.46
P/TBV Ratio	1.40	1.83	3.16	-	-	4.46
P/FCF Ratio	2.49	3.88	-	2.76	-	-
P/OCF Ratio	2.16	3.28	-	2.67	-	-
EV/Sales Ratio	0.50	0.33	0.53	0.73	1.70	4.90
EV/EBITDA Ratio	14.77	13.54	20.63	17.44	-	-
EV/FCF Ratio	10.87	8.47	-	6.05	-	-
Debt / Equity Ratio	0.24	0.22	0.32	0.20	0.35	0.55
Debt / EBITDA Ratio	5.25	6.38	9.45	3.91	-	-
Debt / FCF Ratio	3.86	3.99	-	1.36	-	-
Net Debt / Equity Ratio	-0.11	-0.27	-0.16	-0.27	-0.06	-1.04
Net Debt / EBITDA Ratio	-2.43	-8.12	-4.73	-5.33	56.45	99.28
Net Debt / FCF Ratio	-1.79	-5.08	23.09	-1.85	1.03	10.70
Asset Turnover	0.82	0.80	0.88	0.74	0.61	0.41
Inventory Turnover	8.31	7.25	7.16	6.39	7.76	174.80
Quick Ratio	1.07	1.31	1.14	1.35	1.09	1.20
Current Ratio	1.34	1.63	1.53	1.86	1.55	1.48
Return on Equity (ROE)	-1.76%	-2.65%	-1.04%	-24.08%	-1.95%	-31.20%
Return on Assets (ROA)	-0.58%	-1.09%	-1.08%	-0.60%	-1.99%	-0.68%
Return on Invested Capital (ROIC)	-1.94%	-3.57%	-3.52%	-1.86%	-8.10%	-6.98%
Return on Capital Employed (ROCE)	-1.50%	-2.90%	-2.40%	-1.50%	-3.60%	-2.00%
Earnings Yield	-18.74%	-6.48%	-2.34%	-53.04%	1.56%	-7.81%
FCF Yield	40.16%	25.77%	-2.51%	36.25%	-13.57%	-2.17%
Buyback Yield / Dilution	-2.38%	-3.52%	-494.47%	-34.18%	-13.06%	-91.35%