Youngone Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,901,225	965,528	905,182	712,541	542,529	438,085
Market Cap Growth	209.41%	6.67%	27.04%	31.34%	23.84%	-21.68%
Enterprise Value	3,630,697	1,871,269	1,927,855	1,701,651	1,213,015	1,206,729
Last Close Price	250000.00	79180.22	70282.79	54225.54	39304.27	30426.20
PE Ratio	8.94	2.89	2.44	1.62	2.46	4.18
Forward PE	-	11.40	11.40	11.40	11.40	11.40
PS Ratio	0.61	0.22	0.21	0.16	0.17	0.15
PB Ratio	0.58	0.19	0.20	0.18	0.17	0.17
P/TBV Ratio	1.11	0.38	0.42	0.38	0.37	0.36
P/FCF Ratio	5.52	1.51	2.07	2.00	2.18	1.28
P/OCF Ratio	3.94	1.24	1.29	1.37	1.34	0.98
EV/Sales Ratio	0.77	0.44	0.44	0.38	0.37	0.42
EV/EBITDA Ratio	5.17	2.96	1.98	1.55	1.86	2.82
EV/EBIT Ratio	6.28	3.63	2.21	1.70	2.17	3.54
EV/FCF Ratio	6.91	2.93	4.40	4.78	4.88	3.52
Debt / Equity Ratio	0.10	0.08	0.14	0.12	0.10	0.14
Debt / EBITDA Ratio	0.72	0.62	0.66	0.43	0.48	0.86
Debt / FCF Ratio	0.96	0.62	1.46	1.32	1.26	1.07
Net Debt / Equity Ratio	-0.30	-0.34	-0.30	-0.29	-0.31	-0.29
Net Debt / EBITDA Ratio	-2.15	-2.71	-1.41	-1.07	-1.51	-1.80
Net Debt / FCF Ratio	-2.88	-2.68	-3.14	-3.30	-3.97	-2.24
Asset Turnover	0.75	0.67	0.73	0.92	0.80	0.76
Inventory Turnover	2.19	1.86	1.92	2.93	3.17	3.26
Quick Ratio	2.87	3.35	2.13	2.42	2.93	2.36
Current Ratio	4.48	5.28	3.44	3.83	4.40	3.31
Return on Equity (ROE)	10.08%	10.36%	16.78%	25.15%	15.48%	9.03%
Return on Assets (ROA)	5.68%	4.98%	9.19%	12.75%	8.69%	5.66%
Return on Invested Capital (ROIC)	11.70%	11.89%	22.25%	33.34%	20.57%	12.08%
Return on Capital Employed (ROCE)	10.20%	9.00%	16.90%	22.00%	15.00%	11.10%
Earnings Yield	11.18%	34.59%	41.07%	61.87%	40.70%	23.94%
FCF Yield	18.12%	66.19%	48.40%	50.01%	45.86%	78.36%
Dividend Yield	2.31%	6.76%	-	5.63%	5.09%	3.94%
Payout Ratio	49.33%	45.71%	35.14%	15.07%	14.59%	24.86%
Total Shareholder Return	2.31%	6.76%	-	5.63%	5.09%	3.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.