Korea Refractories Co., Ltd (KRX:010040)
South Korea
· Delayed Price · Currency is KRW 2,175.00
-40.00 (-1.81%)
At close: Mar 21, 2025, 3:30 PM KST
Korea Refractories Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 416,008 | 411,810 | 358,774 | 271,738 | 203,695 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | Upgrade
|
| Revenue | 416,008 | 411,810 | 358,774 | 271,738 | 203,695 | Upgrade
|
| Revenue Growth (YoY) | 1.02% | 14.78% | 32.03% | 33.41% | -8.42% | Upgrade
|
| Cost of Revenue | 374,251 | 376,643 | 321,851 | 237,160 | 179,815 | Upgrade
|
| Gross Profit | 41,757 | 35,167 | 36,923 | 34,579 | 23,880 | Upgrade
|
| Selling, General & Admin | 25,209 | 23,098 | 19,545 | 19,870 | 12,925 | Upgrade
|
| Research & Development | 5,775 | 4,751 | 4,654 | 4,421 | 4,604 | Upgrade
|
| Other Operating Expenses | 993.97 | 870 | 837.83 | 645.14 | 290.86 | Upgrade
|
| Operating Expenses | 33,171 | 42,706 | 26,403 | 25,989 | 18,699 | Upgrade
|
| Operating Income | 8,586 | -7,539 | 10,520 | 8,589 | 5,181 | Upgrade
|
| Interest Expense | -2,664 | -1,544 | -1,063 | -865.66 | -875.25 | Upgrade
|
| Interest & Investment Income | 402.51 | 323.69 | 204.07 | 92.71 | 85.64 | Upgrade
|
| Earnings From Equity Investments | 82.22 | 81.39 | -7,630 | 2,474 | 841.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -612.06 | 175.93 | -926.42 | -181.83 | -93.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 993.43 | 157.38 | -126.86 | -783.8 | -443.27 | Upgrade
|
| EBT Excluding Unusual Items | 6,788 | -8,344 | 978.04 | 9,324 | 4,697 | Upgrade
|
| Gain (Loss) on Sale of Investments | 65.35 | 78.16 | 90.07 | 75.1 | 40.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.96 | 47.78 | -30.12 | -945.65 | -114.96 | Upgrade
|
| Asset Writedown | - | -8,615 | - | -1,077 | -1,517 | Upgrade
|
| Pretax Income | 6,864 | -16,833 | 1,038 | 7,376 | 3,105 | Upgrade
|
| Income Tax Expense | 1,358 | -2,103 | 228.77 | 1,692 | 1,317 | Upgrade
|
| Earnings From Continuing Operations | 5,505 | -14,730 | 809.21 | 5,684 | 1,788 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -312.03 | Upgrade
|
| Net Income | 5,505 | -14,730 | 809.21 | 5,684 | 1,476 | Upgrade
|
| Net Income to Common | 5,505 | -14,730 | 809.21 | 5,684 | 1,476 | Upgrade
|
| Net Income Growth | - | - | -85.76% | 285.19% | -65.57% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 35 | 35 | 31 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 35 | 35 | 31 | 22 | Upgrade
|
| Shares Change (YoY) | 0.30% | -0.08% | 13.66% | 39.62% | 0.53% | Upgrade
|
| EPS (Basic) | 155.00 | -416.00 | 22.84 | 182.32 | 66.09 | Upgrade
|
| EPS (Diluted) | 155.00 | -416.00 | 22.84 | 182.32 | 66.09 | Upgrade
|
| EPS Growth | - | - | -87.48% | 175.88% | -65.75% | Upgrade
|
| Free Cash Flow | 12,437 | -9,624 | -6,113 | 11,242 | -540.56 | Upgrade
|
| Free Cash Flow Per Share | 350.17 | -271.80 | -172.50 | 360.59 | -24.21 | Upgrade
|
| Gross Margin | 10.04% | 8.54% | 10.29% | 12.72% | 11.72% | Upgrade
|
| Operating Margin | 2.06% | -1.83% | 2.93% | 3.16% | 2.54% | Upgrade
|
| Profit Margin | 1.32% | -3.58% | 0.23% | 2.09% | 0.72% | Upgrade
|
| Free Cash Flow Margin | 2.99% | -2.34% | -1.70% | 4.14% | -0.27% | Upgrade
|
| EBITDA | 17,944 | 408.43 | 18,013 | 15,760 | 12,151 | Upgrade
|
| EBITDA Margin | 4.31% | 0.10% | 5.02% | 5.80% | 5.96% | Upgrade
|
| D&A For EBITDA | 9,358 | 7,947 | 7,493 | 7,171 | 6,970 | Upgrade
|
| EBIT | 8,586 | -7,539 | 10,520 | 8,589 | 5,181 | Upgrade
|
| EBIT Margin | 2.06% | -1.83% | 2.93% | 3.16% | 2.54% | Upgrade
|
| Effective Tax Rate | 19.79% | - | 22.04% | 22.94% | 42.42% | Upgrade
|
| Advertising Expenses | 33.29 | 39.8 | 36.46 | 20.12 | 20.57 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.