Woojin I&S Co., Ltd. (KRX: 010400)
South Korea
· Delayed Price · Currency is KRW 3,430.00
+15.00 (0.44%)
Dec 20, 2024, 3:30 PM KST
Woojin I&S Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 128,541 | 100,169 | 84,046 | 89,474 | 140,431 | 107,307 | Upgrade
|
| Other Revenue | - | - | -0 | 0 | - | -0 | Upgrade
|
| Revenue | 128,541 | 100,169 | 84,046 | 89,474 | 140,431 | 107,307 | Upgrade
|
| Revenue Growth (YoY) | 34.34% | 19.18% | -6.07% | -36.29% | 30.87% | -19.30% | Upgrade
|
| Cost of Revenue | 130,097 | 96,099 | 82,777 | 89,608 | 133,163 | 101,097 | Upgrade
|
| Gross Profit | -1,556 | 4,070 | 1,269 | -133.96 | 7,268 | 6,210 | Upgrade
|
| Selling, General & Admin | 6,356 | 7,015 | 6,202 | 5,987 | 4,964 | 4,699 | Upgrade
|
| Other Operating Expenses | 93.69 | 60.82 | 287.96 | 248.89 | 185.86 | 272.26 | Upgrade
|
| Operating Expenses | 6,692 | 7,384 | 6,879 | 6,593 | 5,927 | 5,521 | Upgrade
|
| Operating Income | -8,248 | -3,313 | -5,610 | -6,727 | 1,341 | 689.34 | Upgrade
|
| Interest Expense | -75.69 | -89.11 | -93.19 | -374.76 | -132.03 | -63.56 | Upgrade
|
| Interest & Investment Income | 1,654 | 1,324 | 931.25 | 588.95 | 823.7 | 1,584 | Upgrade
|
| Currency Exchange Gain (Loss) | -178.68 | 43.36 | -49.89 | 538.3 | -407.76 | 230.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -86.55 | 2,165 | 139.5 | -625.56 | 168.38 | 117.55 | Upgrade
|
| EBT Excluding Unusual Items | -6,936 | 129.67 | -4,683 | -6,600 | 1,793 | 2,558 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,772 | 3,014 | -174.87 | 2,600 | 591 | 130.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.95 | 1.22 | -7.22 | 0.83 | 7.9 | 6.32 | Upgrade
|
| Pretax Income | -4,167 | 3,145 | -4,865 | -3,999 | 2,392 | 2,695 | Upgrade
|
| Income Tax Expense | 1,207 | 1,209 | -1,540 | -786.93 | 628.22 | 569.87 | Upgrade
|
| Net Income | -5,375 | 1,936 | -3,325 | -3,212 | 1,764 | 2,125 | Upgrade
|
| Net Income to Common | -5,375 | 1,936 | -3,325 | -3,212 | 1,764 | 2,125 | Upgrade
|
| Net Income Growth | - | - | - | - | -16.98% | -85.29% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Change (YoY) | -0.22% | 0.00% | - | -5.79% | -6.22% | 14.35% | Upgrade
|
| EPS (Basic) | -799.79 | 288.10 | -494.82 | -477.97 | 247.33 | 279.37 | Upgrade
|
| EPS (Diluted) | -801.22 | 288.00 | -495.00 | -478.00 | 247.00 | 279.00 | Upgrade
|
| EPS Growth | - | - | - | - | -11.47% | -87.15% | Upgrade
|
| Free Cash Flow | -4,713 | 4,473 | -4,977 | -5,737 | 14,663 | -5,530 | Upgrade
|
| Free Cash Flow Per Share | -701.36 | 665.54 | -740.63 | -853.66 | 2055.69 | -727.06 | Upgrade
|
| Dividend Per Share | - | - | - | 100.000 | 250.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | -60.00% | 0% | -37.50% | Upgrade
|
| Gross Margin | -1.21% | 4.06% | 1.51% | -0.15% | 5.18% | 5.79% | Upgrade
|
| Operating Margin | -6.42% | -3.31% | -6.68% | -7.52% | 0.96% | 0.64% | Upgrade
|
| Profit Margin | -4.18% | 1.93% | -3.96% | -3.59% | 1.26% | 1.98% | Upgrade
|
| Free Cash Flow Margin | -3.67% | 4.46% | -5.92% | -6.41% | 10.44% | -5.15% | Upgrade
|
| EBITDA | -6,363 | -1,339 | -3,711 | -4,912 | 3,147 | 2,436 | Upgrade
|
| EBITDA Margin | -4.95% | -1.34% | -4.41% | -5.49% | 2.24% | 2.27% | Upgrade
|
| D&A For EBITDA | 1,886 | 1,974 | 1,900 | 1,815 | 1,806 | 1,746 | Upgrade
|
| EBIT | -8,248 | -3,313 | -5,610 | -6,727 | 1,341 | 689.34 | Upgrade
|
| EBIT Margin | -6.42% | -3.31% | -6.68% | -7.52% | 0.95% | 0.64% | Upgrade
|
| Effective Tax Rate | - | 38.43% | - | - | 26.26% | 21.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.