Woojin I&S Co., Ltd. (KRX:010400)
South Korea
· Delayed Price · Currency is KRW 2,930.00
+85.00 (2.99%)
At close: Jun 5, 2025, 3:30 PM KST
Woojin I&S Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 142,769 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 142,769 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 | Upgrade
|
| Revenue Growth (YoY) | 40.23% | 37.36% | 19.18% | -6.07% | -36.29% | 30.87% | Upgrade
|
| Cost of Revenue | 155,427 | 148,764 | 96,099 | 82,777 | 89,608 | 133,163 | Upgrade
|
| Gross Profit | -12,658 | -11,176 | 4,070 | 1,269 | -133.96 | 7,268 | Upgrade
|
| Selling, General & Admin | 5,850 | 6,369 | 7,015 | 6,202 | 5,987 | 4,964 | Upgrade
|
| Other Operating Expenses | 97.58 | 83.4 | 60.82 | 287.96 | 248.89 | 185.86 | Upgrade
|
| Operating Expenses | 7,467 | 7,850 | 7,384 | 6,879 | 6,593 | 5,927 | Upgrade
|
| Operating Income | -20,125 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 | Upgrade
|
| Interest Expense | -54.62 | -64.54 | -89.11 | -93.19 | -374.76 | -132.03 | Upgrade
|
| Interest & Investment Income | 1,152 | 1,651 | 1,324 | 931.25 | 588.95 | 823.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 241.68 | 293.16 | 43.36 | -49.89 | 538.3 | -407.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 281.96 | 170.54 | 2,165 | 139.5 | -625.56 | 168.38 | Upgrade
|
| EBT Excluding Unusual Items | -18,504 | -16,975 | 129.67 | -4,683 | -6,600 | 1,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | 658.17 | 448.5 | 3,014 | -174.87 | 2,600 | 591 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.94 | -3.94 | 1.22 | -7.22 | 0.83 | 7.9 | Upgrade
|
| Asset Writedown | -3,698 | -3,698 | - | - | - | - | Upgrade
|
| Pretax Income | -21,548 | -20,229 | 3,145 | -4,865 | -3,999 | 2,392 | Upgrade
|
| Income Tax Expense | 2,313 | 1,940 | 1,209 | -1,540 | -786.93 | 628.22 | Upgrade
|
| Net Income | -23,861 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 | Upgrade
|
| Net Income to Common | -23,861 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -16.98% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.30% | 0.00% | - | -5.79% | -6.22% | Upgrade
|
| EPS (Basic) | -3540.23 | -3289.11 | 288.10 | -494.82 | -477.97 | 247.33 | Upgrade
|
| EPS (Diluted) | -3540.23 | -3289.11 | 288.00 | -495.00 | -478.00 | 247.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | -11.47% | Upgrade
|
| Free Cash Flow | -5,518 | -21,685 | 4,473 | -4,977 | -5,737 | 14,663 | Upgrade
|
| Free Cash Flow Per Share | -818.67 | -3217.30 | 665.54 | -740.63 | -853.66 | 2055.69 | Upgrade
|
| Dividend Per Share | - | - | - | - | 100.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -60.00% | - | Upgrade
|
| Gross Margin | -8.87% | -8.12% | 4.06% | 1.51% | -0.15% | 5.18% | Upgrade
|
| Operating Margin | -14.10% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% | Upgrade
|
| Profit Margin | -16.71% | -16.11% | 1.93% | -3.96% | -3.59% | 1.26% | Upgrade
|
| Free Cash Flow Margin | -3.86% | -15.76% | 4.46% | -5.92% | -6.41% | 10.44% | Upgrade
|
| EBITDA | -18,682 | -17,189 | -1,339 | -3,711 | -4,912 | 3,147 | Upgrade
|
| EBITDA Margin | -13.09% | -12.49% | -1.34% | -4.42% | -5.49% | 2.24% | Upgrade
|
| D&A For EBITDA | 1,443 | 1,837 | 1,974 | 1,900 | 1,815 | 1,806 | Upgrade
|
| EBIT | -20,125 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 | Upgrade
|
| EBIT Margin | -14.10% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% | Upgrade
|
| Effective Tax Rate | - | - | 38.43% | - | - | 26.26% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.