Woojin I&S Co., Ltd. (KRX:010400)
South Korea · Delayed Price · Currency is KRW 3,045.00
0.00 (0.00%)
Last updated: Oct 1, 2025, 1:35 PM KST
Woojin I&S Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 148,222 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 | Upgrade |
Other Revenue | - | - | - | -0 | 0 | - | Upgrade |
| 148,222 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 | Upgrade | |
Revenue Growth (YoY) | 28.13% | 37.36% | 19.18% | -6.07% | -36.29% | 30.87% | Upgrade |
Cost of Revenue | 152,149 | 148,764 | 96,099 | 82,777 | 89,608 | 133,163 | Upgrade |
Gross Profit | -3,927 | -11,176 | 4,070 | 1,269 | -133.96 | 7,268 | Upgrade |
Selling, General & Admin | 5,903 | 6,369 | 7,015 | 6,202 | 5,987 | 4,964 | Upgrade |
Other Operating Expenses | 118.45 | 83.4 | 60.82 | 287.96 | 248.89 | 185.86 | Upgrade |
Operating Expenses | 7,517 | 7,850 | 7,384 | 6,879 | 6,593 | 5,927 | Upgrade |
Operating Income | -11,444 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 | Upgrade |
Interest Expense | -53.22 | -64.54 | -89.11 | -93.19 | -374.76 | -132.03 | Upgrade |
Interest & Investment Income | 1,389 | 1,651 | 1,324 | 931.25 | 588.95 | 823.7 | Upgrade |
Currency Exchange Gain (Loss) | -185.18 | 293.16 | 43.36 | -49.89 | 538.3 | -407.76 | Upgrade |
Other Non Operating Income (Expenses) | 225.65 | 170.54 | 2,165 | 139.5 | -625.56 | 168.38 | Upgrade |
EBT Excluding Unusual Items | -10,068 | -16,975 | 129.67 | -4,683 | -6,600 | 1,793 | Upgrade |
Gain (Loss) on Sale of Investments | 556.22 | 448.5 | 3,014 | -174.87 | 2,600 | 591 | Upgrade |
Gain (Loss) on Sale of Assets | 133.83 | -3.94 | 1.22 | -7.22 | 0.83 | 7.9 | Upgrade |
Asset Writedown | -3,698 | -3,698 | - | - | - | - | Upgrade |
Pretax Income | -13,076 | -20,229 | 3,145 | -4,865 | -3,999 | 2,392 | Upgrade |
Income Tax Expense | 1,941 | 1,940 | 1,209 | -1,540 | -786.93 | 628.22 | Upgrade |
Net Income | -15,017 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 | Upgrade |
Net Income to Common | -15,017 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 | Upgrade |
Net Income Growth | - | - | - | - | - | -16.98% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 0.15% | 0.30% | 0.00% | - | -5.79% | -6.22% | Upgrade |
EPS (Basic) | -2228.06 | -3289.11 | 288.10 | -494.82 | -477.97 | 247.33 | Upgrade |
EPS (Diluted) | -2228.06 | -3289.11 | 288.00 | -495.00 | -478.00 | 247.00 | Upgrade |
EPS Growth | - | - | - | - | - | -11.47% | Upgrade |
Free Cash Flow | -8,433 | -21,685 | 4,473 | -4,977 | -5,737 | 14,663 | Upgrade |
Free Cash Flow Per Share | -1251.23 | -3217.30 | 665.54 | -740.63 | -853.66 | 2055.69 | Upgrade |
Dividend Per Share | - | - | - | - | 100.000 | 250.000 | Upgrade |
Dividend Growth | - | - | - | - | -60.00% | - | Upgrade |
Gross Margin | -2.65% | -8.12% | 4.06% | 1.51% | -0.15% | 5.18% | Upgrade |
Operating Margin | -7.72% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% | Upgrade |
Profit Margin | -10.13% | -16.11% | 1.93% | -3.96% | -3.59% | 1.26% | Upgrade |
Free Cash Flow Margin | -5.69% | -15.76% | 4.46% | -5.92% | -6.41% | 10.44% | Upgrade |
EBITDA | -10,256 | -17,189 | -1,339 | -3,711 | -4,912 | 3,147 | Upgrade |
EBITDA Margin | -6.92% | -12.49% | -1.34% | -4.42% | -5.49% | 2.24% | Upgrade |
D&A For EBITDA | 1,188 | 1,837 | 1,974 | 1,900 | 1,815 | 1,806 | Upgrade |
EBIT | -11,444 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 | Upgrade |
EBIT Margin | -7.72% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% | Upgrade |
Effective Tax Rate | - | - | 38.43% | - | - | 26.26% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.