Woojin I&S Co., Ltd. (KRX:010400)
South Korea · Delayed Price · Currency is KRW 3,930.00
-105.00 (-2.60%)
At close: Jan 30, 2026
Woojin I&S Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 158,529 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 |
Other Revenue | - | - | - | -0 | 0 | - |
| 158,529 | 137,588 | 100,169 | 84,046 | 89,474 | 140,431 | |
Revenue Growth (YoY) | 23.33% | 37.36% | 19.18% | -6.07% | -36.29% | 30.87% |
Cost of Revenue | 155,903 | 148,764 | 96,099 | 82,777 | 89,608 | 133,163 |
Gross Profit | 2,626 | -11,176 | 4,070 | 1,269 | -133.96 | 7,268 |
Selling, General & Admin | 6,099 | 6,369 | 7,015 | 6,202 | 5,987 | 4,964 |
Other Operating Expenses | 122.4 | 83.4 | 60.82 | 287.96 | 248.89 | 185.86 |
Operating Expenses | 7,590 | 7,850 | 7,384 | 6,879 | 6,593 | 5,927 |
Operating Income | -4,964 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 |
Interest Expense | -52.78 | -64.54 | -89.11 | -93.19 | -374.76 | -132.03 |
Interest & Investment Income | 1,930 | 1,651 | 1,324 | 931.25 | 588.95 | 823.7 |
Currency Exchange Gain (Loss) | -68.5 | 293.16 | 43.36 | -49.89 | 538.3 | -407.76 |
Other Non Operating Income (Expenses) | -62.74 | 170.54 | 2,165 | 139.5 | -625.56 | 168.38 |
EBT Excluding Unusual Items | -3,218 | -16,975 | 129.67 | -4,683 | -6,600 | 1,793 |
Gain (Loss) on Sale of Investments | 1,015 | 448.5 | 3,014 | -174.87 | 2,600 | 591 |
Gain (Loss) on Sale of Assets | 128.99 | -3.94 | 1.22 | -7.22 | 0.83 | 7.9 |
Asset Writedown | -3,698 | -3,698 | - | - | - | - |
Pretax Income | -5,772 | -20,229 | 3,145 | -4,865 | -3,999 | 2,392 |
Income Tax Expense | 1,941 | 1,940 | 1,209 | -1,540 | -786.93 | 628.22 |
Net Income | -7,713 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 |
Net Income to Common | -7,713 | -22,169 | 1,936 | -3,325 | -3,212 | 1,764 |
Net Income Growth | - | - | - | - | - | -16.98% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.37% | 0.30% | 0.00% | - | -5.79% | -6.22% |
EPS (Basic) | -1143.93 | -3289.11 | 288.10 | -494.82 | -477.97 | 247.33 |
EPS (Diluted) | -1143.93 | -3289.11 | 288.00 | -495.00 | -478.00 | 247.00 |
EPS Growth | - | - | - | - | - | -11.47% |
Free Cash Flow | -11,737 | -21,685 | 4,473 | -4,977 | -5,737 | 14,663 |
Free Cash Flow Per Share | -1740.73 | -3217.30 | 665.54 | -740.63 | -853.66 | 2055.69 |
Dividend Per Share | - | - | - | - | 100.000 | 250.000 |
Dividend Growth | - | - | - | - | -60.00% | - |
Gross Margin | 1.66% | -8.12% | 4.06% | 1.51% | -0.15% | 5.18% |
Operating Margin | -3.13% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% |
Profit Margin | -4.87% | -16.11% | 1.93% | -3.96% | -3.59% | 1.26% |
Free Cash Flow Margin | -7.40% | -15.76% | 4.46% | -5.92% | -6.41% | 10.44% |
EBITDA | -4,044 | -17,189 | -1,339 | -3,711 | -4,912 | 3,147 |
EBITDA Margin | -2.55% | -12.49% | -1.34% | -4.42% | -5.49% | 2.24% |
D&A For EBITDA | 920.25 | 1,837 | 1,974 | 1,900 | 1,815 | 1,806 |
EBIT | -4,964 | -19,026 | -3,313 | -5,610 | -6,727 | 1,341 |
EBIT Margin | -3.13% | -13.83% | -3.31% | -6.68% | -7.52% | 0.95% |
Effective Tax Rate | - | - | 38.43% | - | - | 26.26% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.