Woojin I&S Co., Ltd. (KRX:010400)

Woojin I&S Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,747	22,209	34,407	34,340	47,847	55,984
Market Cap Growth	18.63%	-35.45%	0.20%	-28.23%	-14.53%	-12.56%
Enterprise Value	14,455	1,530	10,246	1,046	11,288	21,126
Last Close Price	3820.00	3295.00	5120.00	5110.00	6987.41	7808.18
PE Ratio	-	-	17.77	-	-	31.74
Forward PE	-	2.96	2.96	2.96	2.96	2.96
PS Ratio	0.16	0.16	0.34	0.41	0.54	0.40
PB Ratio	0.31	0.31	0.36	0.37	0.49	0.55
P/TBV Ratio	0.32	0.32	0.37	0.38	0.51	0.57
P/FCF Ratio	-	-	7.69	-	-	3.82
P/OCF Ratio	-	-	7.24	-	-	3.69
EV/Sales Ratio	0.09	0.01	0.10	0.01	0.13	0.15
EV/EBITDA Ratio	-	-	-	-	-	6.71
EV/EBIT Ratio	-	-	-	-	-	15.75
EV/FCF Ratio	-1.23	-	2.29	-	-	1.44
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.03	0.03
Debt / EBITDA Ratio	-	-	-	-	-	1.03
Debt / FCF Ratio	-	-	0.28	-	-	0.22
Asset Turnover	1.45	1.34	0.89	0.74	0.76	1.11
Inventory Turnover	46.17	34.39	13.88	10.87	11.50	17.18
Quick Ratio	2.34	2.42	3.02	3.09	3.93	4.07
Current Ratio	2.57	2.80	3.74	3.86	4.85	4.70
Return on Equity (ROE)	-8.98%	-26.31%	2.05%	-3.49%	-3.24%	1.69%
Return on Assets (ROA)	-2.83%	-11.59%	-1.84%	-3.10%	-3.57%	0.66%
Return on Capital (ROIC)	-3.57%	-13.95%	-2.15%	-3.58%	-4.11%	0.78%
Return on Capital Employed (ROCE)	-6.00%	-25.90%	-3.40%	-5.90%	-6.80%	1.30%
Earnings Yield	-29.96%	-99.82%	5.63%	-9.68%	-6.71%	3.15%
FCF Yield	-45.59%	-97.64%	13.00%	-14.49%	-11.99%	26.19%
Dividend Yield	-	-	-	-	1.43%	3.20%
Payout Ratio	-	-	-	-	-	106.10%
Buyback Yield / Dilution	-0.37%	-0.30%	-0.00%	-	5.79%	6.22%
Total Shareholder Return	-0.37%	-0.30%	-0.00%	-	7.22%	9.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.