SMBEXEL Company (KRX:010580)
South Korea · Delayed Price · Currency is KRW 2,115.00
-85.00 (-3.86%)
Last updated: Feb 13, 2026, 3:00 PM KST
SMBEXEL Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 172,548 | 202,721 | 136,788 | 73,078 | 70,710 |
Other Revenue | -0 | - | -0 | - | - |
| 172,548 | 202,721 | 136,788 | 73,078 | 70,710 | |
Revenue Growth (YoY) | -14.88% | 48.20% | 87.18% | 3.35% | 14.05% |
Cost of Revenue | 147,294 | 170,295 | 118,002 | 74,400 | 68,242 |
Gross Profit | 25,254 | 32,426 | 18,786 | -1,322 | 2,468 |
Selling, General & Admin | 17,185 | 17,572 | 11,510 | 6,096 | 5,523 |
Research & Development | 1,538 | 4,426 | 2,152 | 646.81 | 753.55 |
Amortization of Goodwill & Intangibles | 19.65 | 23.36 | 16.02 | - | - |
Other Operating Expenses | 758.03 | 708.09 | 503.87 | - | - |
Operating Expenses | 20,039 | 22,954 | 15,214 | 6,860 | 7,727 |
Operating Income | 5,215 | 9,471 | 3,573 | -8,182 | -5,259 |
Interest Expense | -164.3 | -297.57 | -1,404 | -350.26 | -1,583 |
Interest & Investment Income | 431.79 | 389.5 | 314.11 | 10.38 | 5.3 |
Currency Exchange Gain (Loss) | -45.44 | 12.28 | -141.86 | - | - |
Other Non Operating Income (Expenses) | -45.92 | -153.12 | 1,025 | 391.6 | 853.01 |
EBT Excluding Unusual Items | 5,391 | 9,423 | 3,366 | -8,130 | -5,983 |
Gain (Loss) on Sale of Investments | 139.86 | 101.3 | -14.44 | 4.9 | -2,207 |
Gain (Loss) on Sale of Assets | - | 97.39 | 73.59 | - | -1,390 |
Asset Writedown | -4,488 | -3,552 | - | -8,533 | -1,474 |
Other Unusual Items | - | 0 | 56.68 | 52.35 | - |
Pretax Income | 1,043 | 6,069 | 3,481 | -16,606 | -11,054 |
Income Tax Expense | -71.95 | 5,382 | -5,741 | - | - |
Earnings From Continuing Operations | 1,115 | 687.38 | 9,223 | -16,606 | -11,054 |
Earnings From Discontinued Operations | - | - | -2.61 | - | - |
Net Income to Company | 1,115 | 687.38 | 9,220 | -16,606 | -11,054 |
Minority Interest in Earnings | - | - | 0.35 | - | - |
Net Income | 1,115 | 687.38 | 9,221 | -16,606 | -11,054 |
Net Income to Common | 1,115 | 687.38 | 9,221 | -16,606 | -11,054 |
Net Income Growth | 62.27% | -92.55% | - | - | - |
Shares Outstanding (Basic) | 111 | 111 | 100 | 65 | 65 |
Shares Outstanding (Diluted) | 111 | 111 | 100 | 65 | 65 |
Shares Change (YoY) | - | 11.26% | 53.68% | 0.52% | 3696.37% |
EPS (Basic) | 10.04 | 6.19 | 92.33 | -255.55 | -171.00 |
EPS (Diluted) | 10.04 | 6.19 | 92.33 | -255.55 | -171.00 |
EPS Growth | 62.27% | -93.30% | - | - | - |
Free Cash Flow | -2,359 | 14,361 | 1,607 | -7,960 | 1,332 |
Free Cash Flow Per Share | -21.23 | 129.25 | 16.09 | -122.50 | 20.60 |
Gross Margin | 14.64% | 16.00% | 13.73% | -1.81% | 3.49% |
Operating Margin | 3.02% | 4.67% | 2.61% | -11.20% | -7.44% |
Profit Margin | 0.65% | 0.34% | 6.74% | -22.72% | -15.63% |
Free Cash Flow Margin | -1.37% | 7.08% | 1.18% | -10.89% | 1.88% |
EBITDA | 9,301 | 13,263 | 7,880 | -4,482 | -1,642 |
EBITDA Margin | 5.39% | 6.54% | 5.76% | -6.13% | -2.32% |
D&A For EBITDA | 4,086 | 3,792 | 4,307 | 3,700 | 3,617 |
EBIT | 5,215 | 9,471 | 3,573 | -8,182 | -5,259 |
EBIT Margin | 3.02% | 4.67% | 2.61% | -11.20% | -7.44% |
Effective Tax Rate | - | 88.67% | - | - | - |
Advertising Expenses | 1,472 | 1,599 | 700.37 | 2.7 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.