SMBEXEL Company (KRX:010580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,168.00
-21.00 (-1.77%)
At close: Apr 16, 2025, 3:30 PM KST

SMBEXEL Company Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
172,548202,721136,78873,07870,710
Upgrade
Other Revenue
-0--0--
Upgrade
Revenue
172,548202,721136,78873,07870,710
Upgrade
Revenue Growth (YoY)
-14.88%48.20%87.18%3.35%14.05%
Upgrade
Cost of Revenue
147,294170,295118,00274,40068,242
Upgrade
Gross Profit
25,25432,42618,786-1,3222,468
Upgrade
Selling, General & Admin
17,18517,57211,5106,0965,523
Upgrade
Research & Development
1,5384,4262,152646.81753.55
Upgrade
Other Operating Expenses
758.03708.09503.87--
Upgrade
Operating Expenses
20,03922,95415,2146,8607,727
Upgrade
Operating Income
5,2159,4713,573-8,182-5,259
Upgrade
Interest Expense
-164.3-297.57-1,404-350.26-1,583
Upgrade
Interest & Investment Income
431.79389.5314.1110.385.3
Upgrade
Currency Exchange Gain (Loss)
-45.4412.28-141.86--
Upgrade
Other Non Operating Income (Expenses)
-45.92-153.121,025391.6853.01
Upgrade
EBT Excluding Unusual Items
5,3919,4233,366-8,130-5,983
Upgrade
Gain (Loss) on Sale of Investments
139.86101.3-14.444.9-2,207
Upgrade
Gain (Loss) on Sale of Assets
-97.3973.59--1,390
Upgrade
Asset Writedown
-4,488-3,552--8,533-1,474
Upgrade
Other Unusual Items
-056.6852.35-
Upgrade
Pretax Income
1,0436,0693,481-16,606-11,054
Upgrade
Income Tax Expense
-71.955,382-5,741--
Upgrade
Earnings From Continuing Operations
1,115687.389,223-16,606-11,054
Upgrade
Earnings From Discontinued Operations
---2.61--
Upgrade
Net Income to Company
1,115687.389,220-16,606-11,054
Upgrade
Minority Interest in Earnings
--0.35--
Upgrade
Net Income
1,115687.389,221-16,606-11,054
Upgrade
Net Income to Common
1,115687.389,221-16,606-11,054
Upgrade
Net Income Growth
62.27%-92.55%---
Upgrade
Shares Outstanding (Basic)
1111111006565
Upgrade
Shares Outstanding (Diluted)
1111111006565
Upgrade
Shares Change (YoY)
-11.26%53.68%0.52%3696.37%
Upgrade
EPS (Basic)
10.046.1992.33-255.55-171.00
Upgrade
EPS (Diluted)
10.046.1992.33-255.55-171.00
Upgrade
EPS Growth
62.27%-93.30%---
Upgrade
Free Cash Flow
-2,35914,3611,607-7,9601,332
Upgrade
Free Cash Flow Per Share
-21.23129.2516.09-122.5020.60
Upgrade
Gross Margin
14.64%16.00%13.73%-1.81%3.49%
Upgrade
Operating Margin
3.02%4.67%2.61%-11.20%-7.44%
Upgrade
Profit Margin
0.65%0.34%6.74%-22.72%-15.63%
Upgrade
Free Cash Flow Margin
-1.37%7.08%1.18%-10.89%1.88%
Upgrade
EBITDA
9,30113,2637,880-4,482-1,642
Upgrade
EBITDA Margin
5.39%6.54%5.76%-6.13%-2.32%
Upgrade
D&A For EBITDA
4,0863,7924,3073,7003,617
Upgrade
EBIT
5,2159,4713,573-8,182-5,259
Upgrade
EBIT Margin
3.02%4.67%2.61%-11.20%-7.44%
Upgrade
Effective Tax Rate
-88.67%---
Upgrade
Advertising Expenses
1,4721,599700.372.7-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.