SMBEXEL Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	171,548	148,771	202,436	193,880	-	-	Upgrade
Market Cap Growth	-26.51%	-26.51%	4.41%	-	-	-	Upgrade
Enterprise Value	166,670	140,331	200,521	209,478	-	-	Upgrade
Last Close Price	1544.00	1339.00	1822.00	1745.00	-	-	Upgrade
PE Ratio	153.80	133.38	294.51	21.03	-	-	Upgrade
PS Ratio	0.99	0.86	1.00	1.42	-	-	Upgrade
PB Ratio	2.55	2.21	3.04	2.90	-	-	Upgrade
P/TBV Ratio	2.56	2.22	3.06	2.91	-	-	Upgrade
P/FCF Ratio	-	-	14.10	120.68	-	-	Upgrade
P/OCF Ratio	734.41	636.90	8.76	43.86	-	-	Upgrade
EV/Sales Ratio	0.97	0.81	0.99	1.53	-	-	Upgrade
EV/EBITDA Ratio	17.92	15.09	15.12	26.59	-	-	Upgrade
EV/EBIT Ratio	31.96	26.91	21.17	58.64	-	-	Upgrade
EV/FCF Ratio	-70.65	-	13.96	130.39	-	-	Upgrade
Debt / Equity Ratio	0.07	0.07	0.09	0.33	0.00	1.65	Upgrade
Debt / EBITDA Ratio	0.49	0.49	0.43	2.80	-	-	Upgrade
Debt / FCF Ratio	-	-	0.40	13.72	-	11.75	Upgrade
Asset Turnover	1.65	1.65	1.60	1.39	1.31	-	Upgrade
Inventory Turnover	10.35	10.35	4.96	4.08	23.31	-	Upgrade
Quick Ratio	1.09	1.09	0.86	0.32	0.57	0.20	Upgrade
Current Ratio	1.62	1.62	1.35	1.11	0.91	0.28	Upgrade
Return on Equity (ROE)	1.67%	1.67%	1.03%	18.57%	-79.32%	-	Upgrade
Return on Assets (ROA)	3.12%	3.12%	4.68%	2.26%	-9.18%	-	Upgrade
Return on Capital (ROIC)	4.52%	4.52%	7.34%	3.68%	-17.78%	-	Upgrade
Return on Capital Employed (ROCE)	6.90%	6.90%	13.00%	4.90%	-	-	Upgrade
Earnings Yield	0.65%	0.75%	0.34%	4.76%	-	-	Upgrade
FCF Yield	-1.38%	-1.59%	7.09%	0.83%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-11.26%	-53.68%	-0.52%	-3696.37%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.