Hd Hyundai Mipo Co.,Ltd. (KRX:010620)
South Korea
· Delayed Price · Currency is KRW 193,500
+2,300 (1.20%)
At close: May 30, 2025, 3:30 PM KST
Hd Hyundai Mipo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,813,378 | 4,630,049 | 4,039,066 | 3,716,861 | 2,887,212 | 2,792,011 | Upgrade
|
| Revenue | 4,813,378 | 4,630,049 | 4,039,066 | 3,716,861 | 2,887,212 | 2,792,011 | Upgrade
|
| Revenue Growth (YoY) | 16.54% | 14.63% | 8.67% | 28.73% | 3.41% | -6.75% | Upgrade
|
| Cost of Revenue | 4,485,728 | 4,382,137 | 4,069,738 | 3,704,006 | 3,008,238 | 2,660,580 | Upgrade
|
| Gross Profit | 327,650 | 247,912 | -30,672 | 12,855 | -121,026 | 131,431 | Upgrade
|
| Selling, General & Admin | 132,415 | 131,016 | 109,159 | 94,969 | 79,683 | 75,609 | Upgrade
|
| Research & Development | 12,275 | 11,724 | 12,668 | 10,744 | 11,216 | 8,956 | Upgrade
|
| Other Operating Expenses | 278 | 273 | 276 | 215 | 198 | - | Upgrade
|
| Operating Expenses | 160,648 | 159,806 | 123,298 | 121,921 | 96,300 | 94,741 | Upgrade
|
| Operating Income | 167,002 | 88,106 | -153,970 | -109,066 | -217,325 | 36,690 | Upgrade
|
| Interest Expense | -15,768 | -19,463 | -13,833 | -5,062 | -3,493 | -7,074 | Upgrade
|
| Interest & Investment Income | 14,625 | 16,320 | 15,962 | 13,574 | 10,858 | 5,622 | Upgrade
|
| Currency Exchange Gain (Loss) | 85,149 | 146,208 | 27,828 | 60,043 | 43,611 | -34,415 | Upgrade
|
| Other Non Operating Income (Expenses) | -48,190 | -84,629 | -27,774 | -21,984 | -43,613 | -19,016 | Upgrade
|
| EBT Excluding Unusual Items | 202,818 | 146,542 | -151,787 | -62,495 | -209,963 | -18,193 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -8 | 137 | 18 | 514 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29 | -261 | -883 | -890 | 171 | -2,448 | Upgrade
|
| Asset Writedown | -73 | -73 | -4,209 | - | - | -15 | Upgrade
|
| Pretax Income | 202,716 | 146,208 | -156,887 | -63,248 | -209,774 | -20,142 | Upgrade
|
| Income Tax Expense | 39,907 | 32,959 | -17,934 | -19,481 | -49,665 | -7,879 | Upgrade
|
| Earnings From Continuing Operations | 162,809 | 113,248 | -138,953 | -43,767 | -160,109 | -12,262 | Upgrade
|
| Net Income to Company | 162,809 | 113,248 | -138,953 | -43,767 | -160,109 | -12,262 | Upgrade
|
| Minority Interest in Earnings | -10,136 | -7,719 | -3,986 | -814.35 | 414.14 | -7,229 | Upgrade
|
| Net Income | 152,673 | 105,530 | -142,939 | -44,581 | -159,694 | -19,491 | Upgrade
|
| Net Income to Common | 152,673 | 105,530 | -142,939 | -44,581 | -159,694 | -19,491 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.40% | - | 0.00% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 3820.51 | 2645.89 | -3583.84 | -1117.77 | -4003.94 | -488.69 | Upgrade
|
| EPS (Diluted) | 3820.51 | 2645.89 | -3583.84 | -1117.77 | -4003.94 | -488.69 | Upgrade
|
| Free Cash Flow | 313,936 | 216,284 | -650,646 | 94,589 | 6,705 | 173,793 | Upgrade
|
| Free Cash Flow Per Share | 7855.97 | 5422.77 | -16313.34 | 2371.60 | 168.11 | 4357.42 | Upgrade
|
| Dividend Per Share | 710.000 | 710.000 | - | - | - | - | Upgrade
|
| Gross Margin | 6.81% | 5.35% | -0.76% | 0.35% | -4.19% | 4.71% | Upgrade
|
| Operating Margin | 3.47% | 1.90% | -3.81% | -2.93% | -7.53% | 1.31% | Upgrade
|
| Profit Margin | 3.17% | 2.28% | -3.54% | -1.20% | -5.53% | -0.70% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 4.67% | -16.11% | 2.54% | 0.23% | 6.22% | Upgrade
|
| EBITDA | 247,728 | 166,248 | -84,702 | -48,324 | -161,788 | 92,823 | Upgrade
|
| EBITDA Margin | 5.15% | 3.59% | -2.10% | -1.30% | -5.60% | 3.32% | Upgrade
|
| D&A For EBITDA | 80,726 | 78,142 | 69,268 | 60,742 | 55,537 | 56,133 | Upgrade
|
| EBIT | 167,002 | 88,106 | -153,970 | -109,066 | -217,325 | 36,690 | Upgrade
|
| EBIT Margin | 3.47% | 1.90% | -3.81% | -2.93% | -7.53% | 1.31% | Upgrade
|
| Effective Tax Rate | 19.69% | 22.54% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1,028 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.