Chinyang Poly Urethane Co.,Ltd (KRX: 010640)
South Korea
· Delayed Price · Currency is KRW 6,630.00
-420.00 (-5.96%)
Dec 20, 2024, 3:30 PM KST
Chinyang Poly Urethane Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 55,682 | 54,512 | 52,720 | 53,069 | 37,116 | 35,113 | Upgrade
|
| Revenue Growth (YoY) | 5.54% | 3.40% | -0.66% | 42.98% | 5.70% | 16.64% | Upgrade
|
| Cost of Revenue | 45,634 | 45,191 | 44,319 | 43,770 | 30,846 | 28,303 | Upgrade
|
| Gross Profit | 10,048 | 9,322 | 8,401 | 9,300 | 6,270 | 6,810 | Upgrade
|
| Selling, General & Admin | 5,152 | 5,112 | 4,833 | 4,289 | 3,765 | 3,369 | Upgrade
|
| Other Operating Expenses | 95.9 | 85.54 | 51.07 | 35.39 | 27.36 | 27.07 | Upgrade
|
| Operating Expenses | 5,451 | 5,362 | 5,113 | 4,584 | 4,027 | 3,707 | Upgrade
|
| Operating Income | 4,597 | 3,960 | 3,288 | 4,715 | 2,243 | 3,104 | Upgrade
|
| Interest Expense | -112.86 | -148.22 | -150.1 | -164.07 | -163.51 | -80.25 | Upgrade
|
| Interest & Investment Income | 13.44 | 27.59 | 46.82 | 5.64 | 0.17 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.58 | 0.09 | 1.15 | 9.76 | -17.02 | -2.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 117.68 | 135.37 | 128.04 | -44.41 | 27.92 | 6,491 | Upgrade
|
| EBT Excluding Unusual Items | 4,614 | 3,975 | 3,314 | 4,522 | 2,090 | 9,512 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.8 | - | - | - | 9.2 | 5.38 | Upgrade
|
| Pretax Income | 4,616 | 3,975 | 3,314 | 4,522 | 2,099 | 9,517 | Upgrade
|
| Income Tax Expense | 915.55 | 311.26 | -178.76 | 720.22 | 487.06 | 1,965 | Upgrade
|
| Earnings From Continuing Operations | 3,701 | 3,664 | 3,493 | 3,802 | 1,612 | 7,553 | Upgrade
|
| Net Income | 3,701 | 3,664 | 3,493 | 3,802 | 1,612 | 7,553 | Upgrade
|
| Net Income to Common | 3,701 | 3,664 | 3,493 | 3,802 | 1,612 | 7,553 | Upgrade
|
| Net Income Growth | 20.44% | 4.88% | -8.13% | 135.80% | -78.65% | 688.60% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 370.08 | 366.36 | 349.30 | 380.21 | 161.24 | 755.27 | Upgrade
|
| EPS (Diluted) | 370.00 | 366.00 | 349.00 | 380.00 | 161.00 | 755.00 | Upgrade
|
| EPS Growth | 20.52% | 4.87% | -8.16% | 136.02% | -78.68% | 688.32% | Upgrade
|
| Free Cash Flow | -2,825 | -1,077 | 3,675 | 3,862 | 1,409 | -4,767 | Upgrade
|
| Free Cash Flow Per Share | -282.55 | -107.73 | 367.49 | 386.21 | 140.86 | -476.75 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 200.000 | 175.000 | 125.000 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 14.29% | 40.00% | - | - | Upgrade
|
| Gross Margin | 18.05% | 17.10% | 15.94% | 17.52% | 16.89% | 19.39% | Upgrade
|
| Operating Margin | 8.26% | 7.26% | 6.24% | 8.89% | 6.04% | 8.84% | Upgrade
|
| Profit Margin | 6.65% | 6.72% | 6.63% | 7.16% | 4.34% | 21.51% | Upgrade
|
| Free Cash Flow Margin | -5.07% | -1.98% | 6.97% | 7.28% | 3.80% | -13.58% | Upgrade
|
| EBITDA | 6,930 | 6,329 | 5,401 | 6,719 | 4,062 | 4,618 | Upgrade
|
| EBITDA Margin | 12.45% | 11.61% | 10.25% | 12.66% | 10.95% | 13.15% | Upgrade
|
| D&A For EBITDA | 2,333 | 2,369 | 2,113 | 2,004 | 1,820 | 1,514 | Upgrade
|
| EBIT | 4,597 | 3,960 | 3,288 | 4,715 | 2,243 | 3,104 | Upgrade
|
| EBIT Margin | 8.26% | 7.26% | 6.24% | 8.89% | 6.04% | 8.84% | Upgrade
|
| Effective Tax Rate | 19.83% | 7.83% | - | 15.93% | 23.20% | 20.64% | Upgrade
|
| Advertising Expenses | - | 8.13 | 14.47 | 3.42 | 6.5 | 1.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.