HWASHIN CO.,Ltd (KRX:010690)
South Korea
· Delayed Price · Currency is KRW 8,410.00
+210.00 (2.56%)
At close: Jun 5, 2025, 3:30 PM KST
HWASHIN CO.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,770,134 | 1,712,316 | 1,802,760 | 1,690,271 | 1,236,592 | 1,085,542 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 1,770,134 | 1,712,316 | 1,802,760 | 1,690,271 | 1,236,592 | 1,085,542 | Upgrade
|
| Revenue Growth (YoY) | 0.98% | -5.02% | 6.65% | 36.69% | 13.91% | -6.77% | Upgrade
|
| Cost of Revenue | 1,593,698 | 1,546,135 | 1,627,735 | 1,517,682 | 1,136,431 | 1,029,522 | Upgrade
|
| Gross Profit | 176,436 | 166,181 | 175,024 | 172,590 | 100,161 | 56,020 | Upgrade
|
| Selling, General & Admin | 87,951 | 85,373 | 82,182 | 76,414 | 65,831 | 60,445 | Upgrade
|
| Other Operating Expenses | 5,117 | 4,833 | 3,687 | 3,595 | 2,728 | 3,156 | Upgrade
|
| Operating Expenses | 101,928 | 101,007 | 91,317 | 85,804 | 76,135 | 67,504 | Upgrade
|
| Operating Income | 74,509 | 65,173 | 83,707 | 86,786 | 24,026 | -11,484 | Upgrade
|
| Interest Expense | -25,401 | -25,652 | -24,123 | -16,789 | -12,263 | -13,662 | Upgrade
|
| Interest & Investment Income | 10,036 | 11,076 | 11,736 | 4,311 | 1,223 | 1,530 | Upgrade
|
| Earnings From Equity Investments | -697.99 | -1,281 | -4,317 | 9.34 | -3,276 | -3,383 | Upgrade
|
| Currency Exchange Gain (Loss) | 17,764 | 24,947 | 13,782 | 21,654 | 21,104 | -48,646 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,637 | -4,158 | 2,542 | 201.23 | -33.58 | 8,442 | Upgrade
|
| EBT Excluding Unusual Items | 72,573 | 70,105 | 83,327 | 96,172 | 30,780 | -67,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | 486.59 | 476.66 | 385.7 | -3,065 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,831 | 5,244 | 917.16 | 2,007 | 797.58 | 8,311 | Upgrade
|
| Asset Writedown | -13.5 | -13.5 | -3 | -6 | -46.5 | -54.29 | Upgrade
|
| Pretax Income | 74,877 | 75,812 | 84,627 | 95,109 | 31,531 | -58,946 | Upgrade
|
| Income Tax Expense | 21,552 | 22,251 | 7,359 | 20,897 | 7,163 | -4,698 | Upgrade
|
| Earnings From Continuing Operations | 53,325 | 53,561 | 77,268 | 74,212 | 24,368 | -54,249 | Upgrade
|
| Minority Interest in Earnings | 11.23 | 14.99 | 4.31 | 3.41 | 15.53 | 16.05 | Upgrade
|
| Net Income | 53,336 | 53,576 | 77,273 | 74,215 | 24,383 | -54,233 | Upgrade
|
| Net Income to Common | 53,336 | 53,576 | 77,273 | 74,215 | 24,383 | -54,233 | Upgrade
|
| Net Income Growth | -28.33% | -30.67% | 4.12% | 204.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 34 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | - | 4.71% | 1.29% | - | Upgrade
|
| EPS (Basic) | 1534.93 | 1541.83 | 2274.05 | 2254.08 | 740.57 | -1647.17 | Upgrade
|
| EPS (Diluted) | 1525.13 | 1531.94 | 2226.58 | 2185.60 | 738.04 | -1647.17 | Upgrade
|
| EPS Growth | -28.66% | -31.20% | 1.88% | 196.14% | - | - | Upgrade
|
| Free Cash Flow | -107,273 | -96,476 | 13,908 | 23,385 | -22,180 | -31,391 | Upgrade
|
| Free Cash Flow Per Share | -3071.93 | -2762.74 | 398.27 | 669.68 | -665.04 | -953.41 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 150.000 | 100.000 | 70.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 42.86% | 40.00% | - | Upgrade
|
| Gross Margin | 9.97% | 9.71% | 9.71% | 10.21% | 8.10% | 5.16% | Upgrade
|
| Operating Margin | 4.21% | 3.81% | 4.64% | 5.13% | 1.94% | -1.06% | Upgrade
|
| Profit Margin | 3.01% | 3.13% | 4.29% | 4.39% | 1.97% | -5.00% | Upgrade
|
| Free Cash Flow Margin | -6.06% | -5.63% | 0.77% | 1.38% | -1.79% | -2.89% | Upgrade
|
| EBITDA | 139,592 | 129,137 | 144,188 | 147,478 | 81,337 | 44,938 | Upgrade
|
| EBITDA Margin | 7.89% | 7.54% | 8.00% | 8.72% | 6.58% | 4.14% | Upgrade
|
| D&A For EBITDA | 65,084 | 63,964 | 60,481 | 60,692 | 57,311 | 56,422 | Upgrade
|
| EBIT | 74,509 | 65,173 | 83,707 | 86,786 | 24,026 | -11,484 | Upgrade
|
| EBIT Margin | 4.21% | 3.81% | 4.64% | 5.13% | 1.94% | -1.06% | Upgrade
|
| Effective Tax Rate | 28.78% | 29.35% | 8.70% | 21.97% | 22.72% | - | Upgrade
|
| Advertising Expenses | - | 97.33 | 110.37 | 82.45 | 52 | 43.63 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.