HWASHIN CO.,Ltd (KRX:010690)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,410.00
+210.00 (2.56%)
At close: Jun 5, 2025, 3:30 PM KST

HWASHIN CO.,Ltd Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
53,33653,57677,27374,21524,383-54,233
Upgrade
Depreciation & Amortization
65,08463,96460,48160,69257,31156,422
Upgrade
Loss (Gain) From Sale of Assets
-1,831-5,244-917.16-2,007-797.58-8,311
Upgrade
Asset Writedown & Restructuring Costs
13.513.53646.554.29
Upgrade
Loss (Gain) From Sale of Investments
-486.59-476.66-385.73,065--
Upgrade
Loss (Gain) on Equity Investments
689.051,2814,317-9.343,2763,383
Upgrade
Provision & Write-off of Bad Debts
7,2309,3234,2384,0316,2882,096
Upgrade
Other Operating Activities
-6,959-6,846-1,48010,132-112.7139,457
Upgrade
Change in Accounts Receivable
11,37551,846-10,421-32,49816,063-35,319
Upgrade
Change in Inventory
-10,1538,310-755.86-3,021-4,843-32,624
Upgrade
Change in Accounts Payable
-216.27-69,32036,546-3,203-16,64846,887
Upgrade
Change in Other Net Operating Assets
25,60630,495-13,717-26,863-47,01421,815
Upgrade
Operating Cash Flow
143,688136,922155,18184,53937,95239,627
Upgrade
Operating Cash Flow Growth
4.03%-11.77%83.56%122.76%-4.23%-51.54%
Upgrade
Capital Expenditures
-250,961-233,398-141,273-61,154-60,132-71,018
Upgrade
Sale of Property, Plant & Equipment
9,64811,75214,346931.225,74725,498
Upgrade
Divestitures
113.88-----
Upgrade
Sale (Purchase) of Intangibles
756.3562.6-685.9111.36-275.58565.11
Upgrade
Investment in Securities
-3,233-3,286-3,3382,327-12,388-10,520
Upgrade
Other Investing Activities
--30,1630-00
Upgrade
Investing Cash Flow
-243,676-224,370-100,788-57,884-67,048-55,475
Upgrade
Short-Term Debt Issued
-82,163148,965325,851300,958143,447
Upgrade
Long-Term Debt Issued
-54,20578,59160,03857,99872,063
Upgrade
Total Debt Issued
209,860136,369227,556385,889358,956215,510
Upgrade
Short-Term Debt Repaid
--123,117-102,205-361,523-314,042-146,955
Upgrade
Long-Term Debt Repaid
--15,385-42,498-15,883-20,653-38,479
Upgrade
Total Debt Repaid
-102,850-138,502-144,703-377,406-334,694-185,435
Upgrade
Net Debt Issued (Repaid)
107,009-2,13382,8538,48324,26130,075
Upgrade
Dividends Paid
-5,212-5,212-3,292-2,305-1,646-1,646
Upgrade
Other Financing Activities
-31.79-4818.72-28.7119.98-
Upgrade
Financing Cash Flow
101,765-7,39479,5806,15022,63528,429
Upgrade
Foreign Exchange Rate Adjustments
9,37814,452-195.862,6296,266-6,179
Upgrade
Miscellaneous Cash Flow Adjustments
0-----
Upgrade
Net Cash Flow
11,155-80,389133,77735,434-194.716,402
Upgrade
Free Cash Flow
-107,273-96,47613,90823,385-22,180-31,391
Upgrade
Free Cash Flow Growth
---40.53%---
Upgrade
Free Cash Flow Margin
-6.06%-5.63%0.77%1.38%-1.79%-2.89%
Upgrade
Free Cash Flow Per Share
-3071.93-2762.74398.27669.68-665.04-953.41
Upgrade
Cash Interest Paid
24,52125,00522,88515,21611,90313,594
Upgrade
Cash Income Tax Paid
23,59721,16614,19414,5672,102386.82
Upgrade
Levered Free Cash Flow
-152,170-122,898-13,3275,824-30,191-17,477
Upgrade
Unlevered Free Cash Flow
-136,295-106,8661,74916,317-22,526-8,938
Upgrade
Change in Net Working Capital
-2,258-21,272-30,91037,47434,446-12,271
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.