IS DongSeo Co., Ltd. (KRX:010780)

IS DongSeo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	528,802	630,908	872,853	859,306	1,347,176	1,625,745
Market Cap Growth	-12.63%	-27.72%	1.58%	-36.21%	-17.14%	59.89%
Enterprise Value	1,755,103	1,862,286	1,806,454	1,997,004	2,643,971	2,770,224
Last Close Price	17790.00	20900.00	27688.56	25551.70	40094.43	47068.54
PE Ratio	-	-	5.42	4.39	12.83	13.09
Forward PE	14.92	8.29	6.18	3.66	7.39	10.14
PS Ratio	0.44	0.42	0.43	0.38	0.84	1.35
PB Ratio	0.35	0.41	0.49	0.54	0.93	1.17
P/TBV Ratio	0.44	0.52	0.71	0.72	1.24	1.59
P/FCF Ratio	8.95	-	15.35	2.48	7.17	-
P/OCF Ratio	5.88	-	6.80	2.01	6.01	-
EV/Sales Ratio	1.46	1.23	0.89	0.88	1.64	2.31
EV/EBITDA Ratio	15.88	8.63	4.62	5.05	7.37	10.71
EV/EBIT Ratio	29.15	11.28	5.31	5.81	8.50	13.42
EV/FCF Ratio	29.72	-	31.76	5.77	14.08	-
Debt / Equity Ratio	0.90	0.93	0.87	0.87	0.92	1.07
Debt / EBITDA Ratio	9.04	6.72	3.93	3.52	3.72	5.74
Debt / FCF Ratio	23.24	-	27.02	4.03	7.10	-
Asset Turnover	0.33	0.39	0.51	0.63	0.45	0.37
Inventory Turnover	0.69	0.83	1.21	1.31	0.90	0.96
Quick Ratio	0.36	0.42	0.74	0.54	0.37	0.69
Current Ratio	1.25	1.32	1.65	1.30	1.42	1.96
Return on Equity (ROE)	-12.57%	-9.62%	9.49%	13.38%	7.78%	8.21%
Return on Assets (ROA)	1.72%	2.65%	5.33%	5.93%	5.45%	3.97%
Return on Capital (ROIC)	2.05%	3.27%	6.74%	7.42%	6.86%	4.93%
Return on Capital Employed (ROCE)	5.40%	8.50%	12.80%	16.50%	15.50%	8.40%
Earnings Yield	-35.77%	-23.56%	18.46%	22.77%	7.79%	7.64%
FCF Yield	11.17%	-29.21%	6.52%	40.28%	13.94%	-8.25%
Dividend Yield	5.76%	4.78%	5.42%	-	2.99%	2.13%
Payout Ratio	-	-	-	18.71%	29.00%	17.39%
Buyback Yield / Dilution	1.17%	0.08%	0.86%	-0.01%	0.26%	1.08%
Total Shareholder Return	6.87%	4.87%	6.27%	-0.01%	3.25%	3.21%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.