FIRSTEC Co., Ltd (KRX:010820)

FIRSTEC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Feb 25, 2026	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
Market Capitalization	351,827	153,740	175,869	244,120	90,613	89,216
Market Cap Growth	132.05%	-12.58%	-27.96%	169.41%	1.57%	6.26%
Enterprise Value	-	207,607	238,356	292,342	119,175	101,828
Last Close Price	7240.00	3300.00	3775.00	5240.00	1941.01	1886.19
PE Ratio	-	42.55	-	99.83	64.08	51.86
Forward PE	-	46.38	46.38	-	-	-
PS Ratio	2.58	0.95	1.16	1.76	0.78	0.82
PB Ratio	6.03	1.90	2.36	3.34	1.28	1.34
P/TBV Ratio	7.76	2.15	2.71	3.96	1.53	1.43
P/FCF Ratio	10.48	11.59	67.92	-	-	-
P/OCF Ratio	10.10	10.33	32.31	-	-	-
PEG Ratio	-	0.84	0.84	-	-	-
EV/Sales Ratio	-	1.28	1.58	2.11	1.03	0.94
EV/EBITDA Ratio	-	37.77	47.88	55.34	20.17	20.74
EV/EBIT Ratio	-	189.60	510.51	156.66	43.93	49.58
EV/FCF Ratio	-	15.65	92.05	-	-	-
Debt / Equity Ratio	0.47	0.45	0.66	0.62	0.42	0.32
Debt / EBITDA Ratio	-	6.58	9.87	8.55	4.99	4.30
Debt / FCF Ratio	0.81	2.73	18.97	-	-	-
Net Debt / Equity Ratio	0.26	0.39	0.58	0.59	0.36	0.21
Net Debt / EBITDA Ratio	-1.19	5.74	8.76	8.20	4.30	2.88
Net Debt / FCF Ratio	0.45	2.38	16.84	-4.00	-2.72	-8.56
Asset Turnover	0.66	0.81	0.75	0.69	0.67	0.78
Inventory Turnover	3.22	3.99	3.35	3.23	3.53	4.43
Quick Ratio	0.13	0.50	0.43	0.38	0.33	0.34
Current Ratio	0.96	1.01	1.01	1.00	1.02	1.07
Return on Equity (ROE)	-33.83%	4.86%	-0.50%	3.51%	2.36%	2.54%
Return on Assets (ROA)	-5.10%	0.34%	0.14%	0.58%	0.98%	0.92%
Return on Invested Capital (ROIC)	-21.04%	0.95%	0.40%	1.55%	2.43%	1.90%
Return on Capital Employed (ROCE)	-16.70%	1.00%	0.40%	1.90%	2.90%	2.40%
Earnings Yield	-6.12%	2.35%	-0.29%	1.00%	1.56%	1.93%
FCF Yield	9.54%	8.63%	1.47%	-4.44%	-10.34%	-1.85%
Payout Ratio	-	-	-	47.63%	82.37%	81.23%
Buyback Yield / Dilution	-3.35%	-2.39%	3.25%	0.22%	-1.36%	-0.56%

Updated Nov 14, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.