Lotte Chemical Corporation (KRX:011170)
South Korea
· Delayed Price · Currency is KRW 60,400
+1,100 (1.85%)
Apr 18, 2025, 3:30 PM KST
Lotte Chemical Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,710,507 | -50,043 | 61,594 | 1,333,701 | 158,469 | Upgrade
|
| Depreciation & Amortization | 1,290,679 | 1,172,586 | 947,917 | 832,736 | 830,889 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5,820 | -56,078 | -5,277 | 15,222 | -17,081 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,041,880 | 116,195 | 446,972 | 16,218 | 60,751 | Upgrade
|
| Loss (Gain) From Sale of Investments | 98,729 | 57,218 | 66,305 | -17,407 | -6,484 | Upgrade
|
| Loss (Gain) on Equity Investments | 120,811 | -19,246 | -26,938 | -435,164 | -68,051 | Upgrade
|
| Provision & Write-off of Bad Debts | -9,921 | 2,888 | 1,834 | -337.35 | 2,567 | Upgrade
|
| Other Operating Activities | -323,882 | -542,655 | -1,250,582 | 543,453 | 69,276 | Upgrade
|
| Change in Accounts Receivable | 303,572 | -91,761 | 132,483 | -470,534 | 3,408 | Upgrade
|
| Change in Inventory | 104,821 | 216,351 | 383,447 | -1,199,932 | 97,924 | Upgrade
|
| Change in Accounts Payable | 1,495,477 | -203,095 | -269,113 | 748,067 | -34,061 | Upgrade
|
| Change in Other Net Operating Assets | -874,830 | 188,606 | -651,849 | 120,257 | 213,205 | Upgrade
|
| Operating Cash Flow | 1,542,394 | 789,529 | -167,465 | 1,486,217 | 1,310,812 | Upgrade
|
| Operating Cash Flow Growth | 95.36% | - | - | 13.38% | 2.58% | Upgrade
|
| Capital Expenditures | -2,238,080 | -3,640,022 | -2,592,603 | -773,330 | -802,336 | Upgrade
|
| Sale of Property, Plant & Equipment | 13,975 | 61,074 | 12,003 | 4,405 | 23,172 | Upgrade
|
| Cash Acquisitions | - | -2,242,267 | 341,781 | 3,000 | -5,574 | Upgrade
|
| Sale (Purchase) of Intangibles | -16,868 | -5,757 | -6,120 | -2,009 | -1,650 | Upgrade
|
| Investment in Securities | -116,811 | 376,205 | 1,441,848 | -807,869 | -100,304 | Upgrade
|
| Other Investing Activities | 409,576 | 345,591 | 114,825 | 117,432 | 248,159 | Upgrade
|
| Investing Cash Flow | -1,948,207 | -5,074,576 | -688,266 | -1,458,371 | -638,532 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 2,265,571 | 1,291,611 | Upgrade
|
| Long-Term Debt Issued | 5,090,823 | 8,271,932 | 5,757,646 | 456,919 | 396,894 | Upgrade
|
| Total Debt Issued | 5,090,823 | 8,271,932 | 5,757,646 | 2,722,490 | 1,688,505 | Upgrade
|
| Short-Term Debt Repaid | -52,216 | - | - | -1,891,053 | -1,231,790 | Upgrade
|
| Long-Term Debt Repaid | -5,014,508 | -4,810,262 | -3,170,711 | -677,685 | -663,343 | Upgrade
|
| Total Debt Repaid | -5,066,724 | -4,810,262 | -3,170,711 | -2,568,738 | -1,895,133 | Upgrade
|
| Net Debt Issued (Repaid) | 24,099 | 3,461,670 | 2,586,935 | 153,752 | -206,628 | Upgrade
|
| Issuance of Common Stock | - | 1,215,500 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -49,974 | -49,728 | - | - | Upgrade
|
| Dividends Paid | -225,406 | -189,718 | -350,164 | -159,301 | -240,369 | Upgrade
|
| Other Financing Activities | 13,784 | -241,728 | -55,011 | -1,557 | -31,917 | Upgrade
|
| Financing Cash Flow | -187,523 | 4,195,750 | 2,132,031 | -7,106 | -478,914 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3,595 | -18,851 | -69,524 | 59,826 | -22,988 | Upgrade
|
| Net Cash Flow | -589,742 | -108,148 | 1,206,776 | 80,567 | 170,378 | Upgrade
|
| Free Cash Flow | -695,686 | -2,850,492 | -2,760,068 | 712,887 | 508,476 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 40.20% | 31.86% | Upgrade
|
| Free Cash Flow Margin | -3.40% | -14.29% | -12.39% | 3.93% | 4.16% | Upgrade
|
| Free Cash Flow Per Share | -16498.29 | -68293.69 | -80750.09 | 20798.78 | 14835.01 | Upgrade
|
| Cash Interest Paid | 448,938 | 332,617 | 112,468 | 52,366 | 98,782 | Upgrade
|
| Cash Income Tax Paid | 52,657 | 190,827 | 421,696 | 137,149 | 103,449 | Upgrade
|
| Levered Free Cash Flow | -573,804 | -3,197,568 | -3,349,950 | 339,431 | 484,824 | Upgrade
|
| Unlevered Free Cash Flow | -310,520 | -2,960,763 | -3,256,268 | 392,662 | 552,122 | Upgrade
|
| Change in Net Working Capital | -1,205,861 | 263,023 | 1,128,637 | 624,510 | -302,049 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.