Hyundai Wia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,291,536	1,007,210	1,734,639	1,313,477	2,122,282	1,421,053
Market Cap Growth	124.84%	-41.94%	32.06%	-38.11%	49.35%	6.57%
Enterprise Value	2,389,731	1,398,267	2,344,028	2,457,088	3,372,749	3,109,963
Last Close Price	86000.00	36947.95	62686.99	47617.08	75898.71	50382.13
PE Ratio	12.97	8.36	18.97	20.08	34.06	23.31
Forward PE	12.14	5.71	7.16	5.17	11.17	12.94
PS Ratio	0.27	0.12	0.21	0.16	0.28	0.22
PB Ratio	0.57	0.25	0.46	0.35	0.57	0.40
P/TBV Ratio	0.66	0.28	0.52	0.40	0.67	0.47
P/FCF Ratio	58.29	2.87	5.16	4.23	15.30	-
P/OCF Ratio	8.52	1.70	3.71	3.10	7.31	7.51
PEG Ratio	0.58	1.02	1.02	1.02	1.02	1.02
EV/Sales Ratio	0.28	0.17	0.29	0.30	0.45	0.47
EV/EBITDA Ratio	4.90	2.89	4.53	4.61	8.01	8.60
EV/EBIT Ratio	11.02	6.39	10.07	11.58	32.83	43.22
EV/FCF Ratio	60.79	3.98	6.97	7.91	24.32	-
Debt / Equity Ratio	0.30	0.31	0.39	0.60	0.69	0.79
Debt / EBITDA Ratio	2.51	2.57	2.82	4.17	6.04	7.69
Debt / FCF Ratio	30.75	3.54	4.34	7.15	18.33	-
Net Debt / Equity Ratio	-0.08	0.00	0.09	0.17	0.24	0.34
Net Debt / EBITDA Ratio	-0.70	0.01	0.68	1.19	2.13	3.28
Net Debt / FCF Ratio	-8.56	0.02	1.04	2.04	6.45	-18.95
Asset Turnover	1.24	1.18	1.14	1.07	0.97	0.91
Inventory Turnover	11.46	10.37	9.55	9.38	8.92	8.75
Quick Ratio	1.68	1.19	1.42	1.41	1.54	1.61
Current Ratio	2.05	1.63	1.88	1.76	1.95	2.01
Return on Equity (ROE)	5.02%	2.73%	1.59%	1.17%	1.55%	1.62%
Return on Assets (ROA)	1.94%	1.97%	2.02%	1.73%	0.83%	0.62%
Return on Invested Capital (ROIC)	4.79%	3.22%	2.87%	2.39%	1.23%	1.06%
Return on Capital Employed (ROCE)	4.20%	4.70%	4.80%	4.10%	1.80%	1.30%
Earnings Yield	6.32%	11.96%	5.27%	4.98%	2.94%	4.29%
FCF Yield	1.72%	34.84%	19.38%	23.66%	6.54%	-4.40%
Dividend Yield	1.37%	2.98%	1.36%	1.47%	0.92%	1.39%
Payout Ratio	20.24%	18.81%	20.39%	28.42%	29.84%	30.50%
Buyback Yield / Dilution	-0.02%	-	-0.31%	-0.01%	-	-
Total Shareholder Return	1.35%	2.98%	1.04%	1.47%	0.92%	1.39%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.