Samwha Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,096	52,222	53,823	70,984	34,977	42,243
Market Cap Growth	-23.11%	-2.97%	-24.18%	102.94%	-17.20%	2.67%
Enterprise Value	89,936	87,985	82,847	102,155	67,172	70,625
Last Close Price	2875.00	2725.00	3185.00	4200.00	2681.80	3748.96
PS Ratio	2.01	1.76	1.61	1.69	0.72	0.95
PB Ratio	2.47	2.13	2.69	2.48	1.97	2.40
P/TBV Ratio	3.04	2.58	3.46	3.01	2.75	3.31
EV/Sales Ratio	3.28	2.97	2.48	2.44	1.39	1.59
Debt / Equity Ratio	1.41	1.14	1.33	0.72	1.37	1.43
Net Debt / Equity Ratio	1.38	1.12	1.29	0.63	1.31	1.41
Net Debt / EBITDA Ratio	-5.62	-5.11	-5.42	-7.45	-15.31	-23.68
Net Debt / FCF Ratio	-2.87	-2.80	-3.36	-3.62	-5.25	-7.20
Asset Turnover	0.37	0.41	0.47	0.59	0.71	0.73
Inventory Turnover	4.73	5.73	5.64	5.98	6.78	6.69
Quick Ratio	0.15	0.16	0.20	0.31	0.28	0.25
Current Ratio	0.32	0.31	0.35	0.52	0.47	0.45
Return on Equity (ROE)	-42.59%	-39.15%	-33.82%	-27.49%	-34.28%	-26.20%
Return on Assets (ROA)	-6.64%	-6.68%	-6.35%	-4.41%	-3.96%	-4.09%
Return on Capital Employed (ROCE)	-21.40%	-20.20%	-21.90%	-11.90%	-13.80%	-12.60%
Earnings Yield	-14.63%	-15.77%	-14.39%	-8.49%	-16.83%	-9.29%
FCF Yield	-19.51%	-18.83%	-14.25%	-6.97%	-12.64%	-8.18%
Buyback Yield / Dilution	-5.74%	-2.31%	-37.24%	-15.92%	-1.68%	-