Galaxia SM, Inc. (KRX: 011420)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,025.00
+40.00 (2.02%)
Nov 15, 2024, 3:30 PM KST

Galaxia SM Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 2014 - 2010
Period Ending
Dec '19 Dec '19 Dec '18 Dec '17 Dec '16 Dec '15 2014 - 2010
Operating Revenue
28,73328,73322,03031,20846,54562,473
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
28,73328,73322,03031,20846,54562,473
Upgrade
Revenue Growth (YoY)
30.42%30.42%-29.41%-32.95%-25.50%42.35%
Upgrade
Cost of Revenue
26,94126,94124,12531,39645,69656,010
Upgrade
Gross Profit
1,7921,792-2,095-188.19848.986,463
Upgrade
Selling, General & Admin
1,7951,7952,3143,0694,0634,133
Upgrade
Other Operating Expenses
42.6942.6949.8763.4163.2100.3
Upgrade
Operating Expenses
2,2672,2677,1274,8844,3244,474
Upgrade
Operating Income
-475.43-475.43-9,222-5,072-3,4751,989
Upgrade
Interest Expense
-51.02-51.02-65.49-99.82-174.18-368.96
Upgrade
Interest & Investment Income
145.53145.53102.32111.73263.17219.16
Upgrade
Earnings From Equity Investments
----109.24--
Upgrade
Currency Exchange Gain (Loss)
-11.34-11.347.16-5.592.44-102.59
Upgrade
Other Non Operating Income (Expenses)
-730.53-730.53-538.08-713.621,896908.08
Upgrade
EBT Excluding Unusual Items
-1,123-1,123-9,716-5,889-1,4882,645
Upgrade
Gain (Loss) on Sale of Investments
2.822.82-4.21--244.23
Upgrade
Gain (Loss) on Sale of Assets
----9.820.01-
Upgrade
Asset Writedown
---1,172-635.8--283.82
Upgrade
Pretax Income
-1,120-1,120-10,892-6,534-1,4882,606
Upgrade
Income Tax Expense
13.6213.62546.03-634.55-165.56741.74
Upgrade
Earnings From Continuing Operations
-1,134-1,134-11,438-5,900-1,3221,864
Upgrade
Earnings From Discontinued Operations
-241.73-241.73-4,565--240.61-
Upgrade
Net Income to Company
-1,375-1,375-16,003-5,900-1,5631,864
Upgrade
Net Income
-1,375-1,375-16,003-5,900-1,5631,864
Upgrade
Net Income to Common
-1,375-1,375-16,003-5,900-1,5631,864
Upgrade
Shares Outstanding (Basic)
282828282722
Upgrade
Shares Outstanding (Diluted)
282828282722
Upgrade
Shares Change (YoY)
---0.07%0.56%23.56%12.99%
Upgrade
EPS (Basic)
-49.92-49.92-580.89-214.00-57.0085.00
Upgrade
EPS (Diluted)
-49.92-49.92-580.89-214.00-57.0084.00
Upgrade
Free Cash Flow
898.67898.67-2,841-7,432-1,4392,035
Upgrade
Free Cash Flow Per Share
32.6232.62-103.11-269.59-52.4891.73
Upgrade
Gross Margin
6.24%6.24%-9.51%-0.60%1.82%10.35%
Upgrade
Operating Margin
-1.65%-1.65%-41.86%-16.25%-7.47%3.18%
Upgrade
Profit Margin
-4.79%-4.79%-72.64%-18.90%-3.36%2.98%
Upgrade
Free Cash Flow Margin
3.13%3.13%-12.89%-23.82%-3.09%3.26%
Upgrade
EBITDA
1,5091,509-8,963-3,895-2,1913,988
Upgrade
EBITDA Margin
5.25%5.25%-40.69%-12.48%-4.71%6.38%
Upgrade
D&A For EBITDA
1,9851,985258.581,1771,2841,999
Upgrade
EBIT
-475.43-475.43-9,222-5,072-3,4751,989
Upgrade
EBIT Margin
-1.65%-1.65%-41.86%-16.25%-7.47%3.18%
Upgrade
Effective Tax Rate
-----28.47%
Upgrade
Advertising Expenses
----243.74
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.