Galaxia SM, Inc. (KRX: 011420)
South Korea
· Delayed Price · Currency is KRW 2,055.00
-65.00 (-3.07%)
Dec 19, 2024, 3:19 PM KST
Galaxia SM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '19 Dec 31, 2019 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Operating Revenue | 28,733 | 28,733 | 22,030 | 31,208 | 46,545 | 62,473 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 28,733 | 28,733 | 22,030 | 31,208 | 46,545 | 62,473 | Upgrade
|
| Revenue Growth (YoY) | 30.42% | 30.42% | -29.41% | -32.95% | -25.50% | 42.35% | Upgrade
|
| Cost of Revenue | 26,941 | 26,941 | 24,125 | 31,396 | 45,696 | 56,010 | Upgrade
|
| Gross Profit | 1,792 | 1,792 | -2,095 | -188.19 | 848.98 | 6,463 | Upgrade
|
| Selling, General & Admin | 1,795 | 1,795 | 2,314 | 3,069 | 4,063 | 4,133 | Upgrade
|
| Other Operating Expenses | 42.69 | 42.69 | 49.87 | 63.41 | 63.2 | 100.3 | Upgrade
|
| Operating Expenses | 2,267 | 2,267 | 7,127 | 4,884 | 4,324 | 4,474 | Upgrade
|
| Operating Income | -475.43 | -475.43 | -9,222 | -5,072 | -3,475 | 1,989 | Upgrade
|
| Interest Expense | -51.02 | -51.02 | -65.49 | -99.82 | -174.18 | -368.96 | Upgrade
|
| Interest & Investment Income | 145.53 | 145.53 | 102.32 | 111.73 | 263.17 | 219.16 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -109.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.34 | -11.34 | 7.16 | -5.59 | 2.44 | -102.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -730.53 | -730.53 | -538.08 | -713.62 | 1,896 | 908.08 | Upgrade
|
| EBT Excluding Unusual Items | -1,123 | -1,123 | -9,716 | -5,889 | -1,488 | 2,645 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.82 | 2.82 | -4.21 | - | - | 244.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -9.82 | 0.01 | - | Upgrade
|
| Asset Writedown | - | - | -1,172 | -635.8 | - | -283.82 | Upgrade
|
| Pretax Income | -1,120 | -1,120 | -10,892 | -6,534 | -1,488 | 2,606 | Upgrade
|
| Income Tax Expense | 13.62 | 13.62 | 546.03 | -634.55 | -165.56 | 741.74 | Upgrade
|
| Earnings From Continuing Operations | -1,134 | -1,134 | -11,438 | -5,900 | -1,322 | 1,864 | Upgrade
|
| Earnings From Discontinued Operations | -241.73 | -241.73 | -4,565 | - | -240.61 | - | Upgrade
|
| Net Income to Company | -1,375 | -1,375 | -16,003 | -5,900 | -1,563 | 1,864 | Upgrade
|
| Net Income | -1,375 | -1,375 | -16,003 | -5,900 | -1,563 | 1,864 | Upgrade
|
| Net Income to Common | -1,375 | -1,375 | -16,003 | -5,900 | -1,563 | 1,864 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 27 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 27 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | -0.07% | 0.56% | 23.56% | 12.99% | Upgrade
|
| EPS (Basic) | -49.92 | -49.92 | -580.89 | -214.00 | -57.00 | 85.00 | Upgrade
|
| EPS (Diluted) | -49.92 | -49.92 | -580.89 | -214.00 | -57.00 | 84.00 | Upgrade
|
| Free Cash Flow | 898.67 | 898.67 | -2,841 | -7,432 | -1,439 | 2,035 | Upgrade
|
| Free Cash Flow Per Share | 32.62 | 32.62 | -103.11 | -269.59 | -52.48 | 91.73 | Upgrade
|
| Gross Margin | 6.24% | 6.24% | -9.51% | -0.60% | 1.82% | 10.35% | Upgrade
|
| Operating Margin | -1.65% | -1.65% | -41.86% | -16.25% | -7.47% | 3.18% | Upgrade
|
| Profit Margin | -4.79% | -4.79% | -72.64% | -18.90% | -3.36% | 2.98% | Upgrade
|
| Free Cash Flow Margin | 3.13% | 3.13% | -12.89% | -23.82% | -3.09% | 3.26% | Upgrade
|
| EBITDA | 1,509 | 1,509 | -8,963 | -3,895 | -2,191 | 3,988 | Upgrade
|
| EBITDA Margin | 5.25% | 5.25% | -40.69% | -12.48% | -4.71% | 6.38% | Upgrade
|
| D&A For EBITDA | 1,985 | 1,985 | 258.58 | 1,177 | 1,284 | 1,999 | Upgrade
|
| EBIT | -475.43 | -475.43 | -9,222 | -5,072 | -3,475 | 1,989 | Upgrade
|
| EBIT Margin | -1.65% | -1.65% | -41.86% | -16.25% | -7.47% | 3.18% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 28.47% | Upgrade
|
| Advertising Expenses | - | - | - | - | 2 | 43.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.