Kumho Petro Chemical Co.,Ltd (KRX:011780)
South Korea flag South Korea · Delayed Price · Currency is KRW
123,700
-200 (-0.16%)
At close: Mar 28, 2025, 3:30 PM KST

KRX:011780 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
348,622446,8201,019,8621,965,465582,899
Upgrade
Depreciation & Amortization
275,243251,239243,834208,118181,040
Upgrade
Loss (Gain) From Sale of Assets
2,3194,0128,71917,9212,781
Upgrade
Asset Writedown & Restructuring Costs
6,5301,4155,910716-546
Upgrade
Loss (Gain) From Sale of Investments
-8,015-744-478-8561,686
Upgrade
Loss (Gain) on Equity Investments
-98,146-103,018-125,009-193,728-56,420
Upgrade
Provision & Write-off of Bad Debts
-131-2,248-415-381-184
Upgrade
Other Operating Activities
93,073-68,250-430,326409,822119,608
Upgrade
Change in Accounts Receivable
-110,309-65,741130,149-192,396-52,105
Upgrade
Change in Inventory
-212,82578,291-44,065-158,540-67,248
Upgrade
Change in Accounts Payable
41,108147,369-90,28110,72573,891
Upgrade
Change in Other Net Operating Assets
-15,134-58,441-204,36760,165-13,868
Upgrade
Operating Cash Flow
322,335630,704513,5332,127,031771,534
Upgrade
Operating Cash Flow Growth
-48.89%22.82%-75.86%175.69%38.35%
Upgrade
Capital Expenditures
-436,189-589,818-427,689-353,776-175,440
Upgrade
Sale of Property, Plant & Equipment
1,6671,7394,8691,37545.75
Upgrade
Cash Acquisitions
----400,32639,754
Upgrade
Sale (Purchase) of Intangibles
-9.2-402.7-386.46-739.28-2,823
Upgrade
Investment in Securities
172,426-5,175516,664-1,010,456-57,918
Upgrade
Other Investing Activities
-16.15-240.3617.07-371.43-200.45
Upgrade
Investing Cash Flow
-259,014-591,98094,084-1,758,509-200,046
Upgrade
Short-Term Debt Issued
-44,098---
Upgrade
Long-Term Debt Issued
230,602199,820178,40025,579115,278
Upgrade
Total Debt Issued
230,602243,918178,40025,579115,278
Upgrade
Short-Term Debt Repaid
-13,134--75,996-2,001-152,912
Upgrade
Long-Term Debt Repaid
-184,331-155,735-336,655-74,110-203,214
Upgrade
Total Debt Repaid
-197,465-155,735-412,651-76,111-356,126
Upgrade
Net Debt Issued (Repaid)
33,13788,182-234,251-50,532-240,848
Upgrade
Repurchase of Common Stock
-50,025-100,048-150,073-151.36-
Upgrade
Common Dividends Paid
-76,685-146,710-280,846-115,809-40,871
Upgrade
Other Financing Activities
2,9775,2914,125-64.73,196
Upgrade
Financing Cash Flow
-90,596-153,285-661,044-166,557-278,524
Upgrade
Foreign Exchange Rate Adjustments
4,122-301.18-2,2092,749-2,548
Upgrade
Miscellaneous Cash Flow Adjustments
--00-0-0
Upgrade
Net Cash Flow
-23,154-114,862-55,636204,714290,416
Upgrade
Free Cash Flow
-113,85540,88685,8441,773,256596,095
Upgrade
Free Cash Flow Growth
--52.37%-95.16%197.48%54.82%
Upgrade
Free Cash Flow Margin
-1.59%0.65%1.08%20.96%12.39%
Upgrade
Free Cash Flow Per Share
-4356.391533.603127.3263543.4721366.43
Upgrade
Cash Interest Paid
41,87237,14824,58418,94626,468
Upgrade
Cash Income Tax Paid
21,654161,103746,882244,842105,580
Upgrade
Levered Free Cash Flow
-284,343-93,510-72,5481,644,052546,466
Upgrade
Unlevered Free Cash Flow
-263,483-74,561-55,6571,661,041563,954
Upgrade
Change in Net Working Capital
272,531-38,659586,889-303,047-96,581
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.