STX Corporation (KRX:011810)
South Korea · Delayed Price · Currency is KRW 3,530.00
+25.00 (0.71%)
Jul 4, 2025, 7:46 AM KST
STX Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 673,441 | 827,348 | 894,904 | 972,398 | 925,505 | 975,543 |
Other Revenue | 723 | 452 | 48 | 173 | 4 | 24 |
| 674,164 | 827,800 | 894,952 | 972,571 | 925,509 | 975,567 | |
Revenue Growth (YoY) | -24.98% | -7.50% | -7.98% | 5.08% | -5.13% | -33.35% |
Cost of Revenue | 660,306 | 799,237 | 877,522 | 950,016 | 870,556 | 934,560 |
Gross Profit | 13,858 | 28,563 | 17,430 | 22,555 | 54,953 | 41,007 |
Selling, General & Admin | 26,325 | 31,808 | 30,919 | 27,850 | 41,221 | 32,254 |
Amortization of Goodwill & Intangibles | 192 | 215 | 123 | 94 | 118 | 103 |
Other Operating Expenses | 241 | 328 | 382 | 392 | 674 | 428 |
Operating Expenses | 55,097 | 44,659 | 50,195 | 30,854 | 50,935 | 41,197 |
Operating Income | -41,239 | -16,096 | -32,765 | -8,299 | 4,018 | -190 |
Interest Expense | -17,506 | -20,580 | -23,691 | -11,486 | -10,319 | -12,560 |
Interest & Investment Income | 5,539 | 4,126 | 2,057 | 850 | 1,249 | 2,298 |
Earnings From Equity Investments | 1,521 | -87 | -692 | - | -85 | -1,234 |
Currency Exchange Gain (Loss) | -8,467 | -14,811 | -2,498 | -7,651 | -12,230 | 5,337 |
Other Non Operating Income (Expenses) | -6,613 | 9,198 | 26,099 | 2,512 | 4,814 | 16,325 |
EBT Excluding Unusual Items | -66,765 | -38,250 | -31,490 | -24,074 | -12,553 | 9,976 |
Gain (Loss) on Sale of Investments | -5,711 | -5,721 | -2,401 | -1,585 | -1,739 | -20,492 |
Gain (Loss) on Sale of Assets | 16 | -45 | 113 | 37 | -3,996 | 283 |
Asset Writedown | - | -930 | 4,261 | - | -1,500 | 147 |
Other Unusual Items | - | - | - | - | 59 | -122 |
Pretax Income | -72,460 | -44,946 | -29,517 | -25,622 | -19,666 | -10,080 |
Income Tax Expense | -3,242 | -4,010 | -100 | -967 | 3,652 | -51 |
Earnings From Continuing Operations | -69,218 | -40,936 | -29,417 | -24,655 | -23,318 | -10,029 |
Earnings From Discontinued Operations | 1,608 | 51 | -20,951 | 6,005 | - | 87 |
Net Income to Company | -67,610 | -40,885 | -50,368 | -18,650 | -23,318 | -9,942 |
Minority Interest in Earnings | -1,626 | -3,117 | -169 | 5,096 | 8,043 | 277 |
Net Income | -69,236 | -44,002 | -50,537 | -13,554 | -15,275 | -9,665 |
Preferred Dividends & Other Adjustments | 487.5 | 83.7 | 160.96 | 500 | 848.74 | 1,071 |
Net Income to Common | -69,723 | -44,086 | -50,698 | -14,054 | -16,124 | -10,736 |
Shares Outstanding (Basic) | 31 | 31 | 29 | 22 | 18 | 15 |
Shares Outstanding (Diluted) | 31 | 31 | 29 | 22 | 18 | 15 |
Shares Change (YoY) | 0.26% | 5.55% | 33.69% | 23.43% | 17.57% | - |
EPS (Basic) | -2250.55 | -1423.04 | -1727.31 | -640.14 | -906.49 | -709.62 |
EPS (Diluted) | -2250.55 | -1423.04 | -1727.31 | -640.14 | -906.49 | -709.62 |
Free Cash Flow | 64,123 | 30,394 | -64,299 | -88,821 | -30,566 | 53,657 |
Free Cash Flow Per Share | 2069.78 | 981.08 | -2190.70 | -4045.64 | -1718.45 | 3546.61 |
Gross Margin | 2.06% | 3.45% | 1.95% | 2.32% | 5.94% | 4.20% |
Operating Margin | -6.12% | -1.94% | -3.66% | -0.85% | 0.43% | -0.02% |
Profit Margin | -10.34% | -5.33% | -5.67% | -1.44% | -1.74% | -1.10% |
Free Cash Flow Margin | 9.51% | 3.67% | -7.18% | -9.13% | -3.30% | 5.50% |
EBITDA | -33,590 | -8,740 | -22,341 | 7,599 | 20,269 | 9,270 |
EBITDA Margin | -4.98% | -1.06% | -2.50% | 0.78% | 2.19% | 0.95% |
D&A For EBITDA | 7,649 | 7,356 | 10,424 | 15,898 | 16,251 | 9,460 |
EBIT | -41,239 | -16,096 | -32,765 | -8,299 | 4,018 | -190 |
EBIT Margin | -6.12% | -1.94% | -3.66% | -0.85% | 0.43% | -0.02% |
Advertising Expenses | - | 163 | 226 | 84 | 61 | 41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.