STX Corporation (KRX:011810)
South Korea
· Delayed Price · Currency is KRW 3,890.00
-40.00 (-1.02%)
Last updated: Mar 27, 2025
STX Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 907,258 | 903,725 | 972,398 | 925,505 | 975,543 | 1,463,660 | Upgrade
|
| Other Revenue | 215 | 47 | 173 | 4 | 24 | 54 | Upgrade
|
| Revenue | 907,473 | 903,772 | 972,571 | 925,509 | 975,567 | 1,463,714 | Upgrade
|
| Revenue Growth (YoY) | -1.61% | -7.07% | 5.08% | -5.13% | -33.35% | -2.61% | Upgrade
|
| Cost of Revenue | 883,919 | 886,342 | 950,016 | 870,556 | 934,560 | 1,417,903 | Upgrade
|
| Gross Profit | 23,554 | 17,430 | 22,555 | 54,953 | 41,007 | 45,811 | Upgrade
|
| Selling, General & Admin | 33,048 | 30,956 | 27,850 | 41,221 | 32,254 | 38,619 | Upgrade
|
| Other Operating Expenses | 318 | 382 | 392 | 674 | 428 | 367 | Upgrade
|
| Operating Expenses | 49,820 | 50,232 | 30,854 | 50,935 | 41,197 | 50,358 | Upgrade
|
| Operating Income | -26,266 | -32,802 | -8,299 | 4,018 | -190 | -4,547 | Upgrade
|
| Interest Expense | -23,161 | -23,691 | -11,486 | -10,319 | -12,560 | -15,626 | Upgrade
|
| Interest & Investment Income | 3,100 | 2,398 | 850 | 1,249 | 2,298 | 3,119 | Upgrade
|
| Earnings From Equity Investments | -101 | -691 | - | -85 | -1,234 | -29 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,744 | -2,498 | -7,651 | -12,230 | 5,337 | -4,742 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,956 | 25,971 | 2,512 | 4,814 | 16,325 | -7,571 | Upgrade
|
| EBT Excluding Unusual Items | -32,728 | -31,313 | -24,074 | -12,553 | 9,976 | -29,396 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,850 | -2,401 | -1,585 | -1,739 | -20,492 | -908 | Upgrade
|
| Gain (Loss) on Sale of Assets | -72 | 113 | 37 | -3,996 | 283 | -1,419 | Upgrade
|
| Asset Writedown | -930 | 4,261 | - | -1,500 | 147 | - | Upgrade
|
| Other Unusual Items | - | - | - | 59 | -122 | -165 | Upgrade
|
| Pretax Income | -37,580 | -29,338 | -25,622 | -19,666 | -10,080 | -31,881 | Upgrade
|
| Income Tax Expense | 101 | -100 | -967 | 3,652 | -51 | 299 | Upgrade
|
| Earnings From Continuing Operations | -37,681 | -29,238 | -24,655 | -23,318 | -10,029 | -32,180 | Upgrade
|
| Earnings From Discontinued Operations | -5,075 | -21,130 | 6,005 | - | 87 | -1,038 | Upgrade
|
| Net Income to Company | -42,756 | -50,368 | -18,650 | -23,318 | -9,942 | -33,218 | Upgrade
|
| Minority Interest in Earnings | -1,603 | -169 | 5,096 | 8,043 | 277 | 408 | Upgrade
|
| Net Income | -44,359 | -50,537 | -13,554 | -15,275 | -9,665 | -32,810 | Upgrade
|
| Preferred Dividends & Other Adjustments | 160.96 | 160.96 | 500 | 848.74 | 1,071 | - | Upgrade
|
| Net Income to Common | -44,520 | -50,698 | -14,054 | -16,124 | -10,736 | -32,810 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 29 | 22 | 18 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 29 | 22 | 18 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 13.72% | 33.69% | 23.43% | 17.57% | - | 2.04% | Upgrade
|
| EPS (Basic) | -1440.73 | -1727.31 | -640.14 | -906.49 | -709.62 | -2168.67 | Upgrade
|
| EPS (Diluted) | -1601.77 | -1727.31 | -640.14 | -906.49 | -709.62 | -2168.67 | Upgrade
|
| Free Cash Flow | -7,183 | -64,299 | -88,821 | -30,566 | 53,657 | -1,513 | Upgrade
|
| Free Cash Flow Per Share | -232.45 | -2190.70 | -4045.64 | -1718.45 | 3546.61 | -100.01 | Upgrade
|
| Gross Margin | 2.60% | 1.93% | 2.32% | 5.94% | 4.20% | 3.13% | Upgrade
|
| Operating Margin | -2.89% | -3.63% | -0.85% | 0.43% | -0.02% | -0.31% | Upgrade
|
| Profit Margin | -4.91% | -5.61% | -1.44% | -1.74% | -1.10% | -2.24% | Upgrade
|
| Free Cash Flow Margin | -0.79% | -7.12% | -9.13% | -3.30% | 5.50% | -0.10% | Upgrade
|
| EBITDA | -15,538 | -22,378 | 7,599 | 20,269 | 9,270 | 1,037 | Upgrade
|
| EBITDA Margin | -1.71% | -2.48% | 0.78% | 2.19% | 0.95% | 0.07% | Upgrade
|
| D&A For EBITDA | 10,728 | 10,424 | 15,898 | 16,251 | 9,460 | 5,584 | Upgrade
|
| EBIT | -26,266 | -32,802 | -8,299 | 4,018 | -190 | -4,547 | Upgrade
|
| EBIT Margin | -2.89% | -3.63% | -0.85% | 0.43% | -0.02% | -0.31% | Upgrade
|
| Advertising Expenses | - | 226 | 84 | 61 | 41 | 159 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.