Shinsung E&G Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	838,692	323,466	238,376	415,275	316,545	432,887
Market Cap Growth	229.86%	35.70%	-42.60%	31.19%	-26.88%	-33.32%
Enterprise Value	1,036,569	514,528	433,694	584,879	394,841	524,468
Last Close Price	4120.00	1589.00	1171.00	2040.00	1555.00	2145.00
PE Ratio	-	-	-	25.59	9.28	-
PS Ratio	1.48	0.57	0.41	0.72	0.48	0.95
PB Ratio	3.59	1.39	1.00	1.71	1.50	2.08
P/TBV Ratio	3.71	1.43	1.04	1.78	1.56	2.13
P/FCF Ratio	-	-	-	18.72	-	-
P/OCF Ratio	-	-	86.64	8.87	-	-
EV/Sales Ratio	1.83	0.91	0.75	1.01	0.60	1.15
EV/EBITDA Ratio	71.61	35.59	23.58	29.66	13.31	59.90
EV/EBIT Ratio	-	330.67	87.12	67.68	17.76	2296.04
EV/FCF Ratio	-25.71	-	-	26.36	-	-
Debt / Equity Ratio	0.97	0.97	0.98	0.81	0.98	0.56
Debt / EBITDA Ratio	15.62	15.62	12.63	9.95	6.94	13.37
Debt / FCF Ratio	-	-	-	8.84	-	-
Net Debt / Equity Ratio	0.85	0.85	0.68	0.63	0.83	0.31
Net Debt / EBITDA Ratio	13.69	13.69	8.72	7.77	5.90	7.29
Net Debt / FCF Ratio	-4.91	-4.91	-20.25	6.91	-4.63	-1.56
Asset Turnover	0.94	0.94	0.98	0.99	1.26	1.01
Inventory Turnover	22.38	22.38	23.05	17.67	18.56	14.75
Quick Ratio	0.11	0.11	0.22	0.59	0.56	0.24
Current Ratio	0.99	0.99	0.82	1.04	0.98	1.00
Return on Equity (ROE)	-3.48%	-3.48%	-5.82%	6.73%	17.55%	-7.94%
Return on Assets (ROA)	0.16%	0.16%	0.52%	0.93%	2.64%	0.03%
Return on Invested Capital (ROIC)	0.35%	0.38%	1.25%	2.21%	5.23%	0.09%
Return on Capital Employed (ROCE)	0.50%	0.50%	1.80%	2.60%	6.90%	0.10%
Earnings Yield	-0.83%	-2.16%	-5.91%	3.91%	10.78%	-3.67%
FCF Yield	-4.81%	-12.47%	-3.32%	5.34%	-11.95%	-9.45%
Buyback Yield / Dilution	-	-	-	-0.06%	-1.25%	-22.73%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.