DB Inc. (KRX:012030)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,284.00
-14.00 (-1.08%)
Last updated: Mar 27, 2025

DB Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
587,436458,584401,346326,915272,446
Upgrade
Other Revenue
----0-
Upgrade
Revenue
587,436458,584401,346326,915272,446
Upgrade
Revenue Growth (YoY)
28.10%14.26%22.77%19.99%14.23%
Upgrade
Cost of Revenue
504,345374,748335,273265,484209,661
Upgrade
Gross Profit
83,09083,83666,07361,43162,784
Upgrade
Selling, General & Admin
47,74941,35437,31632,96230,542
Upgrade
Other Operating Expenses
847.99587.37433.31390.05508.83
Upgrade
Operating Expenses
53,46346,81342,46437,95835,910
Upgrade
Operating Income
29,62737,02323,60923,47326,874
Upgrade
Interest Expense
-14,610-3,805-4,173-4,820-5,735
Upgrade
Interest & Investment Income
5,8589,2283,3412,5912,855
Upgrade
Currency Exchange Gain (Loss)
-439.8669.96805.1778.88-732.45
Upgrade
Other Non Operating Income (Expenses)
3,035-1,753-1,8511,800430.11
Upgrade
EBT Excluding Unusual Items
23,47141,36321,73123,82323,692
Upgrade
Gain (Loss) on Sale of Investments
86,752-16,873-9,1954,50548.46
Upgrade
Gain (Loss) on Sale of Assets
592.811,193509.41777.64188.34
Upgrade
Asset Writedown
---1,785-1,053-12,267
Upgrade
Other Unusual Items
---191.1--
Upgrade
Pretax Income
110,81525,68411,07028,05311,662
Upgrade
Income Tax Expense
18,0295,3795,3576,3485,392
Upgrade
Earnings From Continuing Operations
92,78620,3055,71321,7056,269
Upgrade
Earnings From Discontinued Operations
----1.76
Upgrade
Net Income to Company
92,78620,3055,71321,7056,271
Upgrade
Minority Interest in Earnings
-476.08-29.13---
Upgrade
Net Income
92,31020,2765,71321,7056,271
Upgrade
Net Income to Common
92,31020,2765,71321,7056,271
Upgrade
Net Income Growth
355.28%254.90%-73.68%246.11%42.38%
Upgrade
Shares Outstanding (Basic)
190191191191191
Upgrade
Shares Outstanding (Diluted)
190191191191191
Upgrade
Shares Change (YoY)
-0.70%0.13%---
Upgrade
EPS (Basic)
486.00106.0029.91113.6232.83
Upgrade
EPS (Diluted)
486.00106.0029.91113.6232.83
Upgrade
EPS Growth
358.49%254.44%-73.68%246.11%42.38%
Upgrade
Free Cash Flow
-88,46450,57326,41618,29217,726
Upgrade
Free Cash Flow Per Share
-465.75264.39138.2895.7592.79
Upgrade
Gross Margin
14.14%18.28%16.46%18.79%23.04%
Upgrade
Operating Margin
5.04%8.07%5.88%7.18%9.86%
Upgrade
Profit Margin
15.71%4.42%1.42%6.64%2.30%
Upgrade
Free Cash Flow Margin
-15.06%11.03%6.58%5.59%6.51%
Upgrade
EBITDA
36,07043,67130,20030,75134,877
Upgrade
EBITDA Margin
6.14%9.52%7.52%9.41%12.80%
Upgrade
D&A For EBITDA
6,4426,6486,5927,2788,003
Upgrade
EBIT
29,62737,02323,60923,47326,874
Upgrade
EBIT Margin
5.04%8.07%5.88%7.18%9.86%
Upgrade
Effective Tax Rate
16.27%20.94%48.39%22.63%46.24%
Upgrade
Advertising Expenses
12,55710,02113,09212,92912,078
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.