DB Inc. (KRX:012030)

DB Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	309,469	281,579	249,104	331,056	153,398	181,479
Market Cap Growth	28.47%	13.04%	-24.75%	115.82%	-15.47%	19.35%
Enterprise Value	596,784	573,186	464,608	329,585	184,585	231,762
Last Close Price	1620.00	1474.00	1304.00	1733.00	803.00	950.00
PE Ratio	6.25	5.73	2.70	16.33	26.85	8.36
PS Ratio	0.48	0.44	0.42	0.72	0.38	0.56
PB Ratio	0.69	0.63	0.63	0.84	0.54	0.42
P/TBV Ratio	0.75	0.68	0.74	0.98	0.68	0.49
P/FCF Ratio	24.34	22.15	-	6.55	5.81	9.92
P/OCF Ratio	20.31	18.48	110.13	6.31	5.66	9.76
EV/Sales Ratio	0.93	0.89	0.79	0.72	0.46	0.71
EV/EBITDA Ratio	13.25	12.73	12.88	7.55	6.11	7.54
EV/EBIT Ratio	14.35	13.78	15.68	8.90	7.82	9.87
EV/FCF Ratio	46.94	45.09	-	6.52	6.99	12.67
Debt / Equity Ratio	0.78	0.78	0.89	0.49	0.19	0.15
Debt / EBITDA Ratio	7.82	7.82	9.71	4.40	1.77	2.20
Debt / FCF Ratio	27.70	27.70	-	3.80	2.02	3.69
Net Debt / Equity Ratio	0.64	0.64	0.51	-0.06	0.07	0.10
Net Debt / EBITDA Ratio	6.36	6.36	5.59	-0.51	0.66	1.37
Net Debt / FCF Ratio	22.52	22.52	-2.28	-0.44	0.76	2.30
Asset Turnover	0.69	0.69	0.67	0.71	0.79	0.61
Inventory Turnover	35.64	35.64	77.85	103.89	73.14	109.03
Quick Ratio	0.54	0.54	0.80	0.70	0.88	1.45
Current Ratio	0.68	0.68	0.88	0.72	1.04	1.67
Return on Equity (ROE)	11.71%	11.71%	23.51%	5.97%	1.58%	5.78%
Return on Assets (ROA)	2.80%	2.80%	2.12%	3.58%	2.90%	2.73%
Return on Invested Capital (ROIC)	4.76%	5.35%	5.12%	8.63%	3.10%	4.29%
Return on Capital Employed (ROCE)	7.10%	7.10%	5.40%	8.40%	7.80%	4.30%
Earnings Yield	15.89%	17.46%	37.06%	6.13%	3.72%	11.96%
FCF Yield	4.11%	4.52%	-35.51%	15.28%	17.22%	10.08%
Buyback Yield / Dilution	0.07%	0.07%	0.57%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.