Keyang Electric Machinery Co., Ltd. (KRX:012205)
South Korea · Delayed Price · Currency is KRW 2,865.00
+5.00 (0.17%)
At close: Nov 26, 2025
Keyang Electric Machinery Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 383,053 | 369,125 | 381,634 | 365,075 | 380,175 | 379,681 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade |
| 383,053 | 369,125 | 381,634 | 365,075 | 380,175 | 379,681 | Upgrade | |
Revenue Growth (YoY) | 1.19% | -3.28% | 4.54% | -3.97% | 0.13% | 1.24% | Upgrade |
Cost of Revenue | 343,893 | 324,452 | 328,105 | 316,130 | 320,793 | 320,707 | Upgrade |
Gross Profit | 39,160 | 44,674 | 53,529 | 48,946 | 59,382 | 58,974 | Upgrade |
Selling, General & Admin | 53,226 | 54,567 | 53,059 | 54,574 | 51,761 | 51,272 | Upgrade |
Research & Development | 4,169 | 3,778 | 1,643 | 2,043 | 1,913 | 2,249 | Upgrade |
Amortization of Goodwill & Intangibles | 57.68 | 42.51 | 11.53 | 532.53 | 564.37 | 712.08 | Upgrade |
Other Operating Expenses | 1,330 | 1,390 | 1,557 | 1,255 | 1,231 | 1,167 | Upgrade |
Operating Expenses | 59,492 | 59,934 | 57,424 | 62,626 | 66,327 | 57,012 | Upgrade |
Operating Income | -20,332 | -15,261 | -3,895 | -13,680 | -6,945 | 1,962 | Upgrade |
Interest Expense | -2,146 | -2,146 | -1,623 | -1,185 | -338.46 | -749.29 | Upgrade |
Interest & Investment Income | 38.22 | 38.22 | 147.77 | 68.9 | 68.44 | 163.57 | Upgrade |
Currency Exchange Gain (Loss) | 901.01 | 901.01 | 2,208 | -121.42 | 1,106 | -238.31 | Upgrade |
Other Non Operating Income (Expenses) | -5,848 | -13,006 | 1,673 | 84.35 | 457.25 | 4,797 | Upgrade |
EBT Excluding Unusual Items | -27,387 | -29,474 | -1,489 | -14,833 | -5,651 | 5,935 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 15,328 | 6,822 | 2,884 | Upgrade |
Gain (Loss) on Sale of Assets | 18.74 | 18.74 | 0.14 | -88.31 | 307.72 | 3,278 | Upgrade |
Asset Writedown | -19,200 | -19,200 | -624.16 | -29,833 | -2,555 | -1,243 | Upgrade |
Pretax Income | -46,568 | -48,655 | -2,113 | -29,426 | -1,077 | 10,854 | Upgrade |
Income Tax Expense | 12,305 | 12,568 | -1,056 | -7,590 | -1,103 | 1,469 | Upgrade |
Earnings From Continuing Operations | -58,873 | -61,223 | -1,058 | -21,836 | 25.73 | 9,385 | Upgrade |
Earnings From Discontinued Operations | - | - | -207.09 | -2,703 | -6,237 | - | Upgrade |
Net Income to Company | -58,873 | -61,223 | -1,265 | -24,539 | -6,211 | 9,385 | Upgrade |
Net Income | -58,873 | -61,223 | -1,265 | -24,539 | -6,211 | 9,385 | Upgrade |
Net Income to Common | -58,873 | -61,223 | -1,265 | -24,539 | -6,211 | 9,385 | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 29 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 29 | 28 | 28 | 28 | Upgrade |
Shares Change (YoY) | 3.03% | -2.51% | 2.25% | - | - | - | Upgrade |
EPS (Basic) | -2083.05 | -2163.19 | -43.56 | -864.30 | -218.77 | 330.55 | Upgrade |
EPS (Diluted) | -2083.05 | -2163.19 | -43.56 | -864.30 | -218.77 | 330.55 | Upgrade |
Free Cash Flow | -44,411 | -39,646 | 4,311 | -14,043 | -11,018 | 11,143 | Upgrade |
Free Cash Flow Per Share | -1571.33 | -1400.80 | 148.50 | -494.60 | -388.05 | 392.45 | Upgrade |
Gross Margin | 10.22% | 12.10% | 14.03% | 13.41% | 15.62% | 15.53% | Upgrade |
Operating Margin | -5.31% | -4.13% | -1.02% | -3.75% | -1.83% | 0.52% | Upgrade |
Profit Margin | -15.37% | -16.59% | -0.33% | -6.72% | -1.63% | 2.47% | Upgrade |
Free Cash Flow Margin | -11.59% | -10.74% | 1.13% | -3.85% | -2.90% | 2.94% | Upgrade |
EBITDA | -17,913 | -11,608 | -1,287 | -3,168 | 4,739 | 14,478 | Upgrade |
EBITDA Margin | -4.68% | -3.15% | -0.34% | -0.87% | 1.25% | 3.81% | Upgrade |
D&A For EBITDA | 2,419 | 3,653 | 2,607 | 10,512 | 11,683 | 12,516 | Upgrade |
EBIT | -20,332 | -15,261 | -3,895 | -13,680 | -6,945 | 1,962 | Upgrade |
EBIT Margin | -5.31% | -4.13% | -1.02% | -3.75% | -1.83% | 0.52% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 13.54% | Upgrade |
Advertising Expenses | - | 1,450 | 1,013 | 684.98 | 842.06 | 699.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.